| Revenue | — | — |
| EBITDA | DKK 999K | -17% |
| Net profit | DKK 889K | -17% |
| Total assets | DKK 12,1M | +9% |
| Equity | DKK 8,8M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 894 | 650 | 242 | 1.196 | 999 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 894 | 650 | 242 | 1.196 | 999 |
| Net financials | 878 | 652 | 156 | 1.041 | 870 |
| Profit before tax | 868 | 642 | 146 | 1.030 | 854 |
| Tax | 133 | 58 | -23 | -39 | -35 |
| Net profit | 735 | 584 | 169 | 1.069 | 889 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.927 | 10.350 | 9.871 | 11.094 | 12.104 |
| Equity | 6.081 | 6.665 | 6.834 | 7.903 | 8.792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.846 | 3.685 | 3.037 | 3.191 | 3.312 |
| Total debt | 3.846 | 3.685 | 3.037 | 3.191 | 3.312 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MV Chief Executive Officer | Chief Executive Officer | 2017 |
CB Founder | Founder | 2007 |
| Former (3) | ||
HD Chief Executive Officer | Chief Executive Officer | 2011 – 2017 |
MZ Chief Executive Officer | Chief Executive Officer | 2009 – 2010 |
MV Management | Management | 2010 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Demant | Chief Executive Officer | 0 companies |
| Mogens Vinther Møller | Chief Executive Officer | 0 companies |
| Carsten Bruun Madsen | Founder | 0 companies |
| Maja Zeigermann Andersen | Chief Executive Officer | 0 companies |
| Morten Vinther Møller | Management | 0 companies |
| Thomas Jochen Dietrich | Board of Directors | 0 companies |
| Roar Slot Nielsen | Board of Directors | 0 companies |