| Revenue | DKK 89K | -10% |
| EBITDA | DKK 6K | -63% |
| Net profit | DKK -708K | -53% |
| Total assets | DKK 7,9M | -8% |
| Equity | DKK 4M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -118 | — | 122 | 87 | 70 | 112 | 115 | 84 | 99 | 102 | 92 | 100 | 89 |
| Staff expenses | -0 | -0 | -75 | -72 | -72 | -72 | -72 | -72 | -81 | -82 | -83 | -83 | -83 |
| EBITDA | -118 | 969 | 47 | 15 | -2 | 40 | 43 | 12 | 18 | 21 | 9 | 17 | 6 |
| Depreciation & amort. | 54 | 152 | 187 | 189 | 189 | -186 | -162 | -172 | -142 | -142 | -185 | -142 | -144 |
| EBIT | -172 | 816 | -140 | -174 | -191 | -146 | -120 | -159 | -125 | -122 | -176 | -126 | -137 |
| Net financials | 2.752 | 2.011 | 356 | 519 | -100 | 993 | -908 | 586 | 616 | -717 | -2.716 | -337 | -570 |
| Profit before tax | 2.654 | 1.774 | 216 | 345 | -292 | 847 | -1.028 | 426 | 491 | -839 | -2.892 | -463 | -708 |
| Tax | 37 | 177 | -83 | 75 | -86 | 228 | -235 | 170 | 124 | 51 | -13 | -0 | -0 |
| Net profit | 2.617 | 1.597 | 299 | 270 | -205 | 619 | -793 | 256 | 367 | -890 | -2.879 | -463 | -708 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.360 | 9.795 | 12.455 | 12.054 | 10.283 | 10.718 | 10.560 | 10.881 | 11.023 | 12.125 | 9.307 | 8.622 | 7.941 |
| Equity | 7.045 | 8.442 | 8.642 | 8.888 | 8.656 | 9.247 | 8.424 | 8.680 | 9.001 | 8.085 | 5.285 | 4.782 | 4.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.315 | 1.353 | 3.812 | 3.167 | 1.627 | 1.461 | 2.136 | 2.201 | 2.010 | 4.027 | 4.022 | 3.840 | 3.913 |
| Total debt | 2.315 | 1.353 | 3.812 | 3.167 | 1.627 | 1.461 | 2.136 | 2.201 | 2.010 | 4.027 | 4.022 | 3.840 | 3.913 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|