| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 39K | +53% |
| Total assets | DKK 125K | +46% |
| Equity | DKK 62K | +174% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -3 | -1 | -4 | -4 | -5 | -6 | -3 | -3 | -3 | -4 | 1 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -3 | -1 | -4 | -4 | -5 | -6 | -3 | -2 | -3 | -4 | 1 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -3 | -1 | -4 | -4 | -5 | -6 | -3 | -2 | -3 | -4 | 1 | 0 | 0 |
| Net financials | -42 | -12 | 19 | 70 | -91 | 44 | 19 | -5 | 27 | 5 | -17 | -17 | 26 | 39 |
| Profit before tax | -30 | -15 | 18 | 66 | -96 | 39 | 14 | -8 | 25 | 2 | -22 | -16 | 26 | 39 |
| Tax | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | -0 | -0 | -0 | -0 |
| Net profit | -39 | -15 | 18 | 66 | -96 | 39 | 14 | -8 | 25 | -6 | -22 | -16 | 26 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 | 5 | 23 | 93 | 2 | 46 | 63 | 58 | 86 | 92 | 74 | 60 | 86 | 125 |
| Equity | -3 | -18 | 0 | 66 | -29 | 10 | 24 | 15 | 40 | 34 | 13 | -3 | 23 | 62 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 23 | 23 | 27 | 31 | 36 | 40 | 43 | 46 | 57 | 61 | 63 | 63 | 63 |
| Total debt | 19 | 23 | 23 | 27 | 31 | 36 | 40 | 43 | 46 | 57 | 61 | 63 | 63 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|