| Revenue | DKK -7K | +4% |
| EBITDA | DKK -7K | -4% |
| Net profit | DKK -3,4M | -86% |
| Total assets | DKK 585K | -85% |
| Equity | DKK -10,3M | -49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 |
| Net financials | -22 | -3.743 | -1.352 | -3.000 | -712 | -540 | -505 | -272 | 507 | 678 | 4.526 | -1.530 | -3.391 |
| Profit before tax | -28 | -3.720 | -1.358 | -3.005 | -717 | -545 | -510 | -277 | 502 | 673 | 4.519 | -1.536 | -3.397 |
| Tax | -38 | 12 | -41 | -12 | -25 | -26 | -28 | -30 | -32 | -2 | -37 | 293 | -0 |
| Net profit | 11 | -3.732 | -1.318 | -2.993 | -692 | -518 | -482 | -247 | 534 | 675 | 4.556 | -1.829 | -3.397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.178 | 76 | 117 | 129 | 154 | 180 | 258 | 307 | 330 | 272 | 4.341 | 4.000 | 585 |
| Equity | -881 | -4.614 | -5.931 | -8.925 | -9.617 | -10.136 | -10.618 | -10.865 | -10.330 | -9.656 | -5.099 | -6.928 | -10.326 |
| Long-term debt | 2.558 | 2.473 | 2.473 | 2.473 | 2.473 | 2.473 | 2.473 | 2.473 | 2.473 | 2.473 | 2.473 | 2.473 | 2.473 |
| Short-term debt | 1.501 | 1.577 | 1.709 | 1.815 | 1.929 | 2.048 | 2.227 | 2.365 | 2.511 | 2.666 | 2.870 | 3.003 | 3.100 |
| Total debt | 4.059 | 4.051 | 4.182 | 4.289 | 4.402 | 4.522 | 4.700 | 4.838 | 4.984 | 5.140 | 5.343 | 5.477 | 5.573 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2007 | |
| Individual | 15.0% | 15.0% | 2018 | |
FORLAGET DELTA HOLDING ApS | Company | 15.0% | 15.0% | 2007 |
| Person | Role here | Other companies |
|---|