| Revenue | DKK 1,4M | -20% |
| EBITDA | DKK 96K | -83% |
| Net profit | DKK -1,7M | -795% |
| Total assets | DKK 20K | -100% |
| Equity | DKK -896K | -203% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -9 | 16 | 24 | -513 | -18 | -27 | 61 | 289 | 1.734 | 1.386 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -673 | -1.065 |
| EBITDA | 1.119 | 5 | -5 | -6 | -9 | 16 | 24 | -513 | -18 | -76 | 59 | 285 | 559 | 96 |
| Depreciation & amort. | 567 | -0 | -0 | -0 | -0 | -0 | -1.895 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 552 | 5 | -5 | -6 | -9 | 16 | -1.871 | -513 | -18 | -76 | 59 | 285 | 559 | 96 |
| Net financials | 0 | 0 | -58 | -21 | -23 | 14 | 0 | 0 | 0 | -0 | -36 | 1.029 | -289 | -1.843 |
| Profit before tax | 552 | 5 | -63 | -28 | 13 | 30 | -1.871 | -513 | -18 | -76 | 23 | 1.315 | 271 | -1.747 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 199 | 19 | -0 |
| Net profit | 552 | 5 | -63 | -28 | 13 | 30 | -1.871 | -513 | -18 | -76 | 23 | 1.115 | 251 | -1.747 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.424 | 2.262 | 2.199 | 2.196 | 2.282 | 2.279 | 476 | 628 | 681 | 1.437 | 8.183 | 8.932 | 8.425 | 20 |
| Equity | 2.264 | 2.258 | 2.195 | 2.168 | 2.181 | 2.212 | 340 | -173 | -191 | -267 | -244 | 871 | 871 | -896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.314 | 2.045 | 5.411 | 0 |
| Short-term debt | 160 | 4 | 4 | 28 | 100 | 67 | 136 | 801 | 873 | 1.704 | 6.113 | 6.016 | 2.142 | 916 |
| Total debt | 160 | 4 | 4 | 28 | 100 | 67 | 136 | 801 | 873 | 1.704 | 8.427 | 8.060 | 7.553 | 916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2010 | — | — |
BI Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
BG Management | Management | 2010 | — | — |
MP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proceed2 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kongsgaard | Management | 0 companies |
| Brian Icedor Petersen | Chief Executive Officer | 0 companies |
| Brian Gregersen | Management | 0 companies |
| Michael Pihl Wallin | Management | 0 companies |