| Revenue | DKK -39K | -134% |
| EBITDA | DKK -61K | +15% |
| Net profit | DKK -88K | +1% |
| Total assets | DKK 349 | -100% |
| Equity | DKK -247K | -56% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 927 | 625 | 610 | — | 460 | 284 | 411 | 236 | 61 | 301 | 124 | 114 | -39 |
| Staff expenses | -1.007 | -666 | -668 | -582 | -496 | -407 | -395 | -275 | -116 | -299 | -302 | -186 | -22 |
| EBITDA | -80 | -15 | -57 | -84 | -36 | -123 | 16 | -39 | -55 | 2 | -178 | -72 | -61 |
| Depreciation & amort. | 57 | -13 | 7 | -7 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -137 | -28 | -64 | -91 | -39 | -123 | 16 | -39 | -55 | 2 | -178 | -72 | -61 |
| Net financials | -2 | -1 | 1 | -2 | -1 | -3 | -7 | -16 | 115 | -1 | -7 | -17 | -27 |
| Profit before tax | -139 | -29 | -63 | -93 | -40 | -125 | 9 | -55 | 61 | 1 | -185 | -90 | -88 |
| Tax | -33 | -3 | 1 | -20 | 87 | 1 | -3 | -4 | 8 | -1 | 70 | -0 | -0 |
| Net profit | -107 | -26 | -64 | -73 | -127 | -126 | 12 | -51 | 53 | 3 | -255 | -90 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.288 | 1.208 | 700 | 718 | 644 | 542 | 567 | 391 | 331 | 356 | 230 | 145 | 0 |
| Equity | 588 | 562 | 497 | 424 | 297 | 170 | 182 | 131 | 183 | 186 | -69 | -158 | -247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 701 | 646 | 203 | 294 | 347 | 372 | 385 | 260 | 148 | 170 | 299 | 304 | 247 |
| Total debt | 701 | 646 | 203 | 294 | 347 | 372 | 385 | 260 | 148 | 170 | 299 | 304 | 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rebekka Brogaard | Management | 0 companies |