| Revenue | DKK 27K | -80% |
| EBITDA | DKK -23K | -117% |
| Net profit | DKK -25K | -123% |
| Total assets | DKK 275K | -62% |
| Equity | DKK 109K | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 253 | 228 | 275 | 247 | 219 | 188 | 139 | 27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -51 |
| EBITDA | 253 | 228 | 275 | 247 | 219 | 188 | 139 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 253 | 228 | 275 | 247 | 219 | 188 | 139 | -23 |
| Net financials | 6 | -2 | -4 | 5 | 0 | 0 | -2 | -1 |
| Profit before tax | 260 | 226 | 271 | 252 | 219 | 188 | 137 | -25 |
| Tax | 65 | 57 | 66 | 59 | 48 | 41 | 30 | -0 |
| Net profit | 195 | 170 | 205 | 193 | 171 | 147 | 107 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 582 | 583 | 833 | 556 | 375 | 572 | 715 | 275 |
| Equity | 128 | 127 | 132 | 135 | 305 | 277 | 234 | 109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 285 | 501 | 231 | 69 | 295 | 481 | 166 |
| Total debt | 454 | 455 | 701 | 421 | 69 | 295 | 481 | 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
FE Management | Management | 2019 | — | — |
PW Management | Management | 2011 | — | — |
JH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORSIKRINGSMÆGLERGRUPPEN DANMARK ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Caspersen | Chief Executive Officer | 0 companies |
| Frank Enevoldsen | Management | 0 companies |
| Per Wistisen | Management | 0 companies |
| Jan Heinrich Nielsen | Management | 0 companies |
| Flemming Sonnesen | Chairman | 0 companies |
| Johannes Koppetsch | Board of Directors | 0 companies |
| Erik Fast | Board of Directors | 0 companies |
| Verner Nyrup Madsen | Chairman | 0 companies |
| Jørn Aarenstrup Rasmussen | Chairman | 0 companies |
| Tommy Faxholm | Board of Directors | 0 companies |
| Thorbjørn Thomsen | Board of Directors | 0 companies |
| Tom Georg Olsen | Board of Directors | 0 companies |
| Torben Jan Sørensen | Board of Directors | 0 companies |
| Brian Heinrich Jensen | Board of Directors | 0 companies |