| Revenue | DKK 22K | +310% |
| EBITDA | DKK 22K | +310% |
| Net profit | DKK 915K | -22% |
| Total assets | DKK 5,6M | +18% |
| Equity | DKK 5,6M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -7 | 26 | 33 | 26 | -24 | 18 | -23 | -33 | -34 | — | 5 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -266 | -8 | -6 | 26 | 33 | 26 | -24 | 18 | -23 | -33 | -34 | -35 | 5 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -266 | -8 | -6 | 26 | 33 | 26 | -24 | 18 | -23 | -33 | -34 | -35 | 5 | 22 |
| Net financials | 286 | 56 | 57 | 319 | 257 | 583 | 624 | 559 | 655 | 760 | 66 | 565 | 1.225 | 956 |
| Profit before tax | 21 | 48 | 51 | 345 | 290 | 609 | 600 | 577 | 632 | 727 | 32 | 531 | 1.230 | 978 |
| Tax | -0 | 0 | -0 | -0 | -0 | 4 | 12 | 21 | -22 | 91 | -58 | 17 | 59 | 63 |
| Net profit | 21 | 48 | 51 | 345 | 290 | 606 | 588 | 556 | 654 | 635 | 90 | 513 | 1.171 | 915 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 488 | 440 | 395 | 642 | 831 | 1.339 | 1.836 | 2.303 | 2.817 | 3.436 | 3.524 | 3.723 | 4.789 | 5.629 |
| Equity | 388 | 339 | 291 | 536 | 725 | 1.330 | 1.815 | 2.265 | 2.812 | 3.336 | 3.314 | 3.712 | 4.766 | 5.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 59 |
| Short-term debt | 101 | 102 | 103 | 106 | 106 | 9 | 21 | 38 | 5 | 99 | 211 | 11 | 11 | 12 |
| Total debt | 101 | 102 | 103 | 106 | 106 | 9 | 21 | 38 | 5 | 99 | 211 | 11 | 23 | 71 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|