| Revenue | DKK -15K | +9% |
| EBITDA | DKK -15K | -9% |
| Net profit | DKK 697K | -15% |
| Total assets | DKK 15,8M | +4% |
| Equity | DKK 15,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -19 | -18 | -16 | -16 | -9 | -12 | -11 | -12 | -14 | -11 | -12 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -19 | -18 | -16 | -16 | -9 | -12 | -11 | -12 | -14 | -11 | -12 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -19 | -18 | -16 | -16 | -9 | -12 | -11 | -12 | -14 | -11 | -12 | -14 | -15 |
| Net financials | 836 | 1.223 | 1.589 | 1.552 | 471 | 1.195 | 652 | -222 | 941 | 1.650 | 246 | 1.864 | 1.117 | 823 |
| Profit before tax | 817 | 1.204 | 1.571 | 1.536 | 455 | 1.186 | 641 | -233 | 929 | 1.636 | 235 | 1.852 | 1.103 | 807 |
| Tax | 60 | 151 | 232 | 190 | 90 | 171 | 100 | -140 | 168 | 186 | 16 | 191 | 287 | 110 |
| Net profit | 757 | 1.053 | 1.340 | 1.346 | 365 | 1.015 | 541 | -93 | 760 | 1.450 | 219 | 1.661 | 816 | 697 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.738 | 7.477 | 8.867 | 9.876 | 8.977 | 10.025 | 10.373 | 10.227 | 11.051 | 18.568 | 13.856 | 14.497 | 15.208 | 15.754 |
| Equity | 6.058 | 6.910 | 8.050 | 8.996 | 8.961 | 9.875 | 10.310 | 10.216 | 10.869 | 12.318 | 12.424 | 13.971 | 14.669 | 15.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.220 | 0 | 0 | 0 | 0 |
| Short-term debt | 681 | 567 | 817 | 880 | 16 | 151 | 63 | 11 | 182 | 31 | 1.432 | 527 | 539 | 511 |
| Total debt | 681 | 567 | 817 | 880 | 16 | 151 | 63 | 11 | 182 | 6.250 | 1.432 | 527 | 539 | 511 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|