| Revenue | DKK 2,8M | -47% |
| EBITDA | DKK 278K | -90% |
| Net profit | DKK 182K | -92% |
| Total assets | DKK 5,2M | -21% |
| Equity | DKK 2,7M | -33% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.373 | 401 | 1.111 | 1.831 | 1.678 | 824 | 1.468 | 3.221 | 3.415 | 2.217 | 4.127 | 3.502 | 5.311 | 2.790 |
| Staff expenses | -748 | -791 | -743 | -1.029 | -1.579 | -1.396 | -1.081 | -1.211 | -1.354 | -1.354 | -1.971 | -2.317 | -2.525 | -2.512 |
| EBITDA | 115 | -391 | 368 | 802 | 99 | -572 | 387 | 2.011 | 2.060 | 863 | 2.156 | 1.185 | 2.785 | 278 |
| Depreciation & amort. | -0 | -3 | -3 | -18 | -31 | -34 | -51 | -55 | -43 | -68 | -0 | -0 | -0 | -0 |
| EBIT | 115 | -393 | 365 | 783 | 69 | -606 | 336 | 1.956 | 2.017 | 795 | 2.156 | 1.185 | 2.785 | 278 |
| Net financials | -12 | -1 | -20 | -29 | -13 | -20 | -79 | -85 | -71 | -13 | 3 | -11 | -31 | -42 |
| Profit before tax | 103 | -395 | 345 | 755 | 56 | -626 | 257 | 1.871 | 1.946 | 782 | 2.159 | 1.174 | 2.754 | 236 |
| Tax | 27 | -96 | 89 | 186 | 14 | -136 | 58 | 416 | 447 | 141 | 352 | 383 | 607 | 54 |
| Net profit | 75 | -299 | 256 | 569 | 42 | -491 | 199 | 1.455 | 1.499 | 641 | 1.807 | 791 | 2.147 | 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.177 | 327 | 1.048 | 1.516 | 1.277 | 984 | 2.339 | 4.513 | 4.976 | 3.545 | 4.989 | 5.100 | 6.603 | 5.232 |
| Equity | 179 | -119 | 137 | 655 | 697 | 206 | 405 | 1.860 | 3.059 | 1.700 | 3.007 | 2.598 | 4.044 | 2.727 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 324 | 324 | 150 | 408 | 72 | 861 | 47 |
| Short-term debt | 998 | 446 | 911 | 855 | 560 | 778 | 1.934 | 2.306 | 1.585 | 1.695 | 1.574 | 2.177 | 1.697 | 2.452 |
| Total debt | 998 | 446 | 911 | 855 | 572 | 778 | 1.934 | 2.630 | 1.909 | 1.845 | 1.982 | 2.249 | 2.558 | 2.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2007 | — | — |
JH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LENSCHOW KJØLSETH HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Lenschow Poulsen | Management | 0 companies |
| Jesper Højmark Pedersen | Management | 0 companies |
| Anne Kjølseth | Chairman | 0 companies |
| Mathias Lenschow Kjølseth | Board of Directors | 0 companies |
| Mads Urban Tjærby | Board of Directors | 0 companies |
| Henri Schumann | Chairman | 0 companies |