| Revenue | DKK -20K | — |
| EBITDA | DKK -20K | -139% |
| Net profit | DKK 259K | +222% |
| Total assets | DKK 96K | -1% |
| Equity | DKK 88K | +151% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -10 | -5 | -7 | -8 | -9 | -9 | -8 | -9 | -9 | 0 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -10 | -5 | -7 | -8 | -9 | -9 | -8 | -9 | -9 | -8 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -10 | -5 | -7 | -8 | -9 | -9 | -8 | -9 | -9 | -8 | -20 |
| Net financials | -144 | -14 | -71 | -4 | 315 | 998 | 29 | 65 | 906 | -1.188 | -519 | -204 | 279 |
| Profit before tax | -149 | -20 | -81 | -10 | 308 | 990 | 20 | 56 | 898 | -1.197 | -528 | -212 | 259 |
| Tax | -2 | -0 | -0 | -0 | -0 | -24 | -2 | -2 | -6 | -0 | -0 | -0 | -0 |
| Net profit | -147 | -20 | -81 | -10 | 308 | 1.014 | 22 | 59 | 904 | -1.197 | -528 | -212 | 259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 64 | 1 | 0 | 298 | 1.113 | 925 | 1.087 | 2.301 | 771 | 282 | 96 | 96 |
| Equity | -109 | -129 | -210 | -219 | 89 | 1.000 | 916 | 975 | 1.879 | 569 | 41 | -171 | 88 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 259 | 0 |
| Short-term debt | 210 | 192 | 211 | 219 | 209 | 114 | 9 | 112 | 422 | 202 | 241 | 8 | 8 |
| Total debt | 210 | 192 | 211 | 219 | 209 | 114 | 9 | 112 | 422 | 202 | 241 | 267 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|