| Revenue | DKK -12K | +6% |
| EBITDA | DKK -12K | -6% |
| Net profit | DKK 397K | +334% |
| Total assets | DKK 4,8M | +6% |
| Equity | DKK 4,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | -4 | -4 | — | -13 | -7 | -8 | -12 | -6 | -6 | -26 | -8 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | -4 | -4 | -17 | -13 | -7 | -8 | -12 | -6 | -6 | -26 | -8 | -11 | -12 |
| Depreciation & amort. | -0 | -40 | -69 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | -44 | -73 | -17 | -13 | -7 | -8 | -12 | -6 | -6 | -26 | -8 | -11 | -12 |
| Net financials | 223 | 438 | 812 | 758 | 1.088 | 966 | 857 | 289 | 883 | 150 | -125 | -56 | 96 | 403 |
| Profit before tax | 235 | 394 | 739 | 742 | 1.075 | 958 | 849 | 277 | 876 | 144 | -151 | -65 | 85 | 392 |
| Tax | 3 | -3 | -3 | -3 | -1 | -0 | -1 | -3 | -3 | -4 | -15 | 3 | -7 | -5 |
| Net profit | 232 | 397 | 742 | 745 | 1.076 | 958 | 850 | 279 | 879 | 147 | -136 | -67 | 92 | 397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 567 | 1.223 | 1.833 | 2.002 | 3.129 | 3.898 | 4.872 | 5.042 | 5.809 | 4.585 | 4.786 | 4.525 | 4.569 | 4.849 |
| Equity | 557 | 906 | 1.600 | 1.910 | 2.985 | 3.840 | 4.864 | 5.035 | 5.804 | 4.580 | 4.329 | 4.144 | 4.113 | 4.375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 318 | 233 | 93 | 144 | 58 | 8 | 7 | 5 | 5 | 457 | 381 | 455 | 474 |
| Total debt | 10 | 318 | 233 | 93 | 144 | 58 | 8 | 7 | 5 | 5 | 457 | 381 | 455 | 474 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|