| Revenue | DKK 25K | +348% |
| EBITDA | DKK 25K | +348% |
| Net profit | DKK 27K | +56% |
| Total assets | DKK 902K | +27% |
| Equity | DKK 564K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 406 | 113 | 543 | 779 | 335 | 38 | 83 | 6 | 25 |
| Staff expenses | -0 | -0 | -114 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 406 | 113 | 429 | 779 | 335 | 38 | 83 | 6 | 25 |
| Depreciation & amort. | -0 | -0 | 17 | 47 | -0 | -3 | -0 | -0 | -0 |
| EBIT | 406 | 113 | 412 | 732 | 335 | 35 | 83 | 6 | 25 |
| Net financials | 2 | 4 | 7 | 29 | 32 | 27 | 10 | 16 | 9 |
| Profit before tax | 407 | 116 | 418 | 761 | 367 | 62 | 93 | 22 | 34 |
| Tax | 58 | 29 | 102 | 179 | 81 | 14 | 20 | 5 | 8 |
| Net profit | 350 | 87 | 316 | 581 | 286 | 49 | 72 | 17 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 558 | 770 | 1.130 | 1.185 | 1.628 | 542 | 761 | 710 | 902 |
| Equity | 378 | 465 | 781 | 862 | 899 | 448 | 520 | 537 | 564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 305 | 345 | 323 | 729 | 94 | 241 | 173 | 338 |
| Total debt | 181 | 305 | 345 | 323 | 729 | 94 | 241 | 173 | 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet af 21.04.2008 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Riis Holm | Management | 0 companies |
| Peder Steen Christiansen | Board of Directors | 0 companies |
| Claus Black | Board of Directors | 0 companies |
| Lars Black Petersen | Board of Directors | 0 companies |
| Mogens Helmer Pedersen | Board of Directors | 0 companies |