| Revenue | DKK 781K | -8% |
| EBITDA | DKK 781K | -8% |
| Net profit | DKK 547K | +10% |
| Total assets | DKK 75M | -7% |
| Equity | DKK 53,4M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.668 | 1.601 | 1.597 | 767 | 787 | 1.556 | 798 | 737 | 620 | 549 | 847 | 846 | 781 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 212 | 791 | 751 | 767 | 787 | 1.556 | 798 | 737 | 620 | 549 | 847 | 846 | 781 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 212 | 791 | 751 | 767 | 787 | 1.556 | 798 | 737 | 620 | 549 | 847 | 846 | 781 |
| Net financials | 433 | -118 | 940 | 10.005 | 5.207 | 13.979 | 6.518 | 14.156 | 11.247 | 4.166 | -767 | -349 | -233 |
| Profit before tax | 645 | 673 | 1.691 | 10.772 | 5.994 | 15.535 | 7.316 | 14.893 | 11.867 | 4.715 | 80 | 497 | 547 |
| Tax | -0 | -0 | 191 | 230 | 236 | 429 | 236 | 201 | -0 | 0 | -0 | -0 | -0 |
| Net profit | 645 | 673 | 1.501 | 10.542 | 5.758 | 15.106 | 7.080 | 14.691 | 11.867 | 4.714 | 80 | 497 | 547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.331 | 10.049 | 7.163 | 32.306 | 38.944 | 52.877 | 56.049 | 69.190 | 87.140 | 92.262 | 88.391 | 80.635 | 74.999 |
| Equity | 104 | 1.264 | -1.075 | 24.689 | 31.704 | 46.998 | 54.078 | 64.769 | 74.637 | 67.351 | 59.990 | 56.734 | 53.382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.527 | 1.353 | 519 | 0 | 0 |
| Short-term debt | 9.227 | 8.784 | 8.239 | 7.617 | 7.240 | 5.879 | 1.971 | 4.421 | 9.976 | 23.559 | 27.882 | 23.901 | 21.617 |
| Total debt | 9.227 | 8.784 | 8.239 | 7.617 | 7.240 | 5.879 | 1.971 | 4.421 | 12.503 | 24.911 | 28.400 | 23.901 | 21.617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CTU INVEST ApS | Company | 25.0% | 25.0% | 2007 |
EJENDOMSAKTIESELSKABET OIKOS | Company | 25.0% | 25.0% | 2019 |
STEP UNITED ApS | Company | 25.0% | 25.0% | 2019 |
WEDELHOLM ApS | Company | 25.0% | 25.0% | 2007 |
STEP HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
STEP RE A/S | Company | 25.0% | 25.0% | 2007 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
FRISCH GERMANY ApS | Company | 25.0% | 25.0% | 2007 |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Tuxøe | Management | 0 companies |
| Henrik Frisch | Board of Directors | 0 companies |
| Klaus Holgaard Rasmussen | Board of Directors | 0 companies |
| Jan Mølhave Pedersen | Board of Directors | 0 companies |