| Revenue | DKK -10K | +14% |
| EBITDA | DKK -10K | -14% |
| Net profit | DKK 178K | -56% |
| Total assets | DKK 7,4M | -8% |
| Equity | DKK 7,3M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 41 | 41 | 13 | -7 | -16 | -12 | -12 | -14 | -9 | -8 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | 41 | 41 | 5 | -7 | -16 | -12 | -12 | -14 | -9 | -8 | -9 | -9 | -10 |
| Depreciation & amort. | 106 | -103 | -71 | -12 | -5 | -3 | -3 | -3 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -62 | -30 | -6 | -12 | -19 | -16 | -16 | -15 | -9 | -8 | -9 | -9 | -10 |
| Net financials | 885 | 921 | 991 | 1.061 | 256 | 926 | -354 | 768 | -1.259 | 1.021 | -910 | 663 | 413 | 202 |
| Profit before tax | 820 | 859 | 961 | 1.054 | 244 | 907 | -370 | 753 | -1.274 | 1.012 | -918 | 655 | 404 | 192 |
| Tax | 18 | 57 | 53 | 110 | 24 | 100 | -144 | 200 | -52 | -61 | -0 | -0 | -0 | 14 |
| Net profit | 802 | 802 | 908 | 945 | 220 | 808 | -226 | 553 | -1.222 | 1.073 | -918 | 655 | 404 | 178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.161 | 5.936 | 6.673 | 7.500 | 7.633 | 9.065 | 8.002 | 8.466 | 7.135 | 8.105 | 7.082 | 7.678 | 8.020 | 7.367 |
| Equity | 5.037 | 5.740 | 6.548 | 7.391 | 7.612 | 8.316 | 7.995 | 8.450 | 7.128 | 8.098 | 7.075 | 7.671 | 8.013 | 7.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 196 | 124 | 108 | 21 | 749 | 7 | 16 | 7 | 7 | 7 | 7 | 7 | 50 |
| Total debt | 113 | 196 | 124 | 108 | 21 | 749 | 7 | 16 | 7 | 7 | 7 | 7 | 7 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|