| Revenue | DKK -33K | +107% |
| EBITDA | DKK -33K | -107% |
| Net profit | DKK 484K | +8% |
| Total assets | DKK 4,6M | +8% |
| Equity | DKK 4,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -13 | -13 | — | -15 | -15 | -16 | -16 | -21 | -20 | -21 | -23 | -16 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -13 | -13 | -16 | -15 | -15 | -16 | -16 | -21 | -20 | -21 | -23 | -16 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -13 | -13 | -16 | -15 | -15 | -16 | -16 | -21 | -20 | -21 | -23 | -16 | -33 |
| Net financials | 490 | 1.309 | 767 | 1.079 | 293 | 242 | -233 | 164 | 36 | 335 | 142 | 350 | 593 | 653 |
| Profit before tax | 483 | 1.296 | 754 | 1.063 | 278 | 227 | -250 | 148 | 15 | 315 | 121 | 326 | 577 | 621 |
| Tax | -0 | -0 | -0 | -0 | 36 | 50 | -0 | -0 | -0 | 51 | 27 | 72 | 128 | 137 |
| Net profit | 483 | 1.296 | 754 | 1.063 | 242 | 177 | -250 | 148 | 15 | 264 | 94 | 254 | 449 | 484 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 947 | 2.154 | 2.813 | 3.781 | 3.953 | 4.032 | 3.747 | 3.864 | 3.684 | 3.968 | 3.744 | 3.924 | 4.303 | 4.642 |
| Equity | 944 | 2.151 | 2.810 | 3.778 | 3.919 | 3.992 | 3.637 | 3.677 | 3.582 | 3.733 | 3.713 | 3.849 | 4.176 | 4.525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 34 | 39 | 110 | 187 | 102 | 235 | 31 | 75 | 127 | 117 |
| Total debt | 3 | 3 | 3 | 3 | 34 | 39 | 110 | 187 | 102 | 235 | 31 | 75 | 127 | 117 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|