| Revenue | DKK 427K | +32% |
| EBITDA | DKK -51K | +9% |
| Net profit | DKK 3K | -99% |
| Total assets | DKK 1,9M | -8% |
| Equity | DKK 1,8M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -2 | -3 | -4 | -1 | -14 | -30 | -10 | -15 | -11 | -9 | 323 | 427 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -379 | -478 |
| EBITDA | -6 | -6 | -2 | -3 | -7 | -1 | -14 | -30 | -10 | -15 | -11 | -9 | -56 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -2 | -3 | -7 | -1 | -14 | -30 | -10 | -15 | -11 | -9 | -56 | -51 |
| Net financials | 45 | -34 | 29 | 721 | 352 | 447 | -44 | -174 | 419 | 458 | 273 | 383 | 693 | 55 |
| Profit before tax | 39 | -40 | 26 | 719 | 346 | 446 | -59 | -205 | 409 | 443 | 262 | 373 | 637 | 4 |
| Tax | -0 | -0 | -0 | -0 | 6 | 10 | -13 | -3 | 29 | 10 | -0 | 2 | 4 | 1 |
| Net profit | 39 | -40 | 26 | 719 | 340 | 437 | -46 | -201 | 380 | 433 | 262 | 371 | 634 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 842 | 753 | 780 | 1.398 | 1.688 | 1.725 | 1.386 | 1.081 | 1.438 | 1.124 | 1.293 | 1.632 | 2.060 | 1.886 |
| Equity | 787 | 725 | 674 | 1.341 | 1.682 | 1.718 | 1.373 | 1.071 | 1.351 | 1.108 | 1.270 | 1.541 | 1.975 | 1.778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 28 | 106 | 57 | 6 | 7 | 13 | 10 | 86 | 16 | 23 | 91 | 85 | 108 |
| Total debt | 54 | 28 | 106 | 57 | 6 | 7 | 13 | 10 | 86 | 16 | 23 | 91 | 85 | 108 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|