| Revenue | DKK -88K | -117% |
| EBITDA | DKK -84K | -126% |
| Net profit | DKK -174K | -156% |
| Total assets | DKK 1,1M | -21% |
| Equity | DKK 871K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -2 | -4 | -4 | -7 | -8 | -8 | 116 | 264 | 1.188 | 522 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -551 | -200 | -4 |
| EBITDA | -6 | -6 | -2 | -4 | -7 | -7 | -8 | -8 | 116 | 264 | 637 | 322 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -2 | -4 | -7 | -7 | -8 | -8 | 116 | 264 | 637 | 322 | -84 |
| Net financials | 45 | -34 | 29 | 516 | 188 | 251 | 80 | -55 | -508 | -97 | -297 | -11 | -90 |
| Profit before tax | 39 | -40 | 26 | 512 | 181 | 244 | 72 | -63 | -392 | 167 | 340 | 311 | -174 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 23 | 58 | 138 | -0 | -0 |
| Net profit | 39 | -40 | 26 | 512 | 181 | 244 | 72 | -63 | -415 | 109 | 201 | 311 | -174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 764 | 730 | 759 | 1.221 | 1.352 | 1.537 | 1.006 | 943 | 607 | 720 | 1.109 | 1.449 | 1.143 |
| Equity | 758 | 718 | 695 | 1.156 | 1.337 | 1.529 | 902 | 839 | 423 | 532 | 734 | 1.045 | 871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 12 | 65 | 65 | 15 | 7 | 104 | 104 | 184 | 188 | 375 | 404 | 272 |
| Total debt | 6 | 12 | 65 | 65 | 15 | 7 | 104 | 104 | 184 | 188 | 375 | 404 | 272 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|