| Revenue | DKK 1,1B | +19% |
| EBITDA | DKK 64,4M | +77% |
| Net profit | DKK 38,3M | +357% |
| Total assets | DKK 370,4M | +39% |
| Equity | DKK 60,4M | +173% |
| Employees | 246 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 431.034 | 561.736 | 701.536 | 913.165 | 1.086.120 |
| Staff expenses | -47.385 | -52.749 | -64.538 | -82.716 | -86.633 |
| EBITDA | 2.723 | 17.701 | 15.037 | 36.408 | 64.435 |
| Depreciation & amort. | -11.669 | -11.998 | -13.061 | -16.076 | -16.982 |
| EBIT | -8.946 | 5.703 | 1.976 | 20.332 | 47.453 |
| Net financials | -2.186 | -2.660 | -4.686 | -9.698 | -6.703 |
| Profit before tax | -11.132 | 3.043 | -2.187 | 10.698 | 42.498 |
| Tax | -2.343 | 669 | -251 | 2.334 | 4.241 |
| Net profit | -8.789 | 2.374 | -1.936 | 8.364 | 38.257 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 183.338 | 211.404 | 308.404 | 267.150 | 370.379 |
| Equity | 13.345 | 15.719 | 13.783 | 22.147 | 60.404 |
| Long-term debt | 11.823 | 8.473 | 27.886 | 26.906 | 58.129 |
| Short-term debt | 158.170 | 187.212 | 266.735 | 218.097 | 251.846 |
| Total debt | 169.993 | 195.685 | 294.621 | 245.003 | 309.975 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (4) | ||
DH Management | Management | 2007 – 2015 |
PA Management | Management | 2007 – 2007 |
JR Management | Management | 2015 – 2024 |
RS Management | Management | 2007 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2024 | |
| Former (21) | ||
| Board of Directors | 2008 – 2010 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2009 – 2010 | |
| Chairman | 2007 – 2007 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2010 – 2015 | |
| Chairman | 2017 – 2024 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2010 – 2015 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2017 – 2024 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Hansen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jesper Rechter Christensen | Management | 0 companies |
| Michael Johannes Burk | Chief Executive Officer | 0 companies |
| Rupinder Singh Cheema | Management | 0 companies |
| Markus Johan Wonko | Board of Directors | 0 companies |
| Oscar Claudius Crohn | Board of Directors | 0 companies |
| Jón Scheving Thorsteinsson | Chairman | 0 companies |
| Marcin Radziwon | Board of Directors | 0 companies |
| David Robson Overby | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Christian Hedegaard | Board of Directors | 0 companies |
| Chris Bigler | Board of Directors | 0 companies |
| Lars Terney | Board of Directors | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Jonathan David Eeles | Board of Directors | 0 companies |
| Morten Strømsted | Chairman | 0 companies |
| Filip Domagala | Chairman | 0 companies |
| Andreas Lauth Lauridsen | Board of Directors | 0 companies |
| Mette Kapsch | Board of Directors | 0 companies |
| Anna Olszewska-Godlewska | Chairman | 0 companies |
| Jens Høgsted | Board of Directors | 0 companies |
| Nicolai Steen Worziger | Board of Directors | 0 companies |
| Michael August Bonde Christiansen | Chairman | 0 companies |
| Jess Ørgaard Libak Tropp | Board of Directors | 0 companies |
| Michael Haaning | Chairman | 0 companies |
| Nicholas Alexander Nathanson | Board of Directors | 0 companies |
| Jakob Eggert Roed Jakobsen | Board of Directors | 0 companies |