| Revenue | DKK 8K | -87% |
| EBITDA | DKK -33K | -1077% |
| Net profit | DKK -35K | -3156% |
| Total assets | DKK 119K | -14% |
| Equity | DKK -73K | -91% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 815 | 672 | 566 | 653 | 1.242 | 1.289 | 1.725 | 1.177 | 122 | 11 | 13 | 62 | 8 |
| Staff expenses | -372 | -364 | -250 | -336 | -315 | -398 | -318 | -409 | -76 | -0 | -0 | -0 | -0 |
| EBITDA | 282 | 122 | 117 | 53 | 746 | 758 | 1.243 | 592 | -46 | -81 | -31 | 3 | -33 |
| Depreciation & amort. | -22 | -22 | -12 | -0 | -30 | -36 | -66 | -66 | -35 | -30 | -30 | -0 | -0 |
| EBIT | 260 | 99 | 104 | 53 | 717 | 722 | 1.177 | 526 | -81 | -111 | -61 | 3 | -33 |
| Net financials | 3 | 6 | 1 | 0 | -0 | 0 | 0 | -1 | -2 | -0 | -0 | 0 | 0 |
| Profit before tax | 263 | 105 | 105 | 53 | 716 | 722 | 1.177 | 525 | -83 | -111 | -62 | 3 | -33 |
| Tax | 65 | 32 | 27 | 12 | 155 | 163 | 264 | 124 | 5 | -21 | -25 | 2 | 2 |
| Net profit | 198 | 73 | 77 | 41 | 561 | 559 | 914 | 402 | -88 | -90 | -37 | 1 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 711 | 893 | 610 | 395 | 1.200 | 1.231 | 1.982 | 1.015 | 346 | 163 | 102 | 138 | 119 |
| Equity | 508 | 221 | 224 | 140 | 151 | 710 | 1.073 | 575 | 87 | -3 | -39 | -38 | -73 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 672 | 386 | 255 | 1.049 | 521 | 904 | 433 | 251 | 160 | 140 | 172 | 186 |
| Total debt | 203 | 672 | 386 | 255 | 1.049 | 521 | 904 | 433 | 251 | 160 | 140 | 172 | 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2010 | — | — |
KK Management | Management | 2011 | — | — |
RA Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KKR HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Steen Rasmussen | Management | 0 companies |
| Kasper Kjærgaard Rasmussen | Management | 0 companies |
| REVISIONPLUS A/S | Audit | 0 companies |