| Revenue | DKK 298K | +784% |
| EBITDA | DKK -57K | +84% |
| Net profit | DKK -102K | +68% |
| Total assets | DKK 1,2M | -24% |
| Equity | DKK 803K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.301 | 1.242 | 1.154 | 1.723 | 1.272 | 1.548 | 381 | 97 | 723 | 34 | 298 |
| Staff expenses | -1.082 | -1.064 | -988 | -1.768 | -1.333 | -1.373 | -710 | -122 | -482 | -388 | -355 |
| EBITDA | 219 | 178 | 166 | -45 | -61 | 175 | -330 | 5.196 | 241 | -362 | -57 |
| Depreciation & amort. | -850 | -827 | -847 | -988 | -1.030 | -894 | -1.201 | 2.610 | -28 | -38 | -67 |
| EBIT | -631 | -650 | -682 | -1.033 | -1.091 | -718 | -1.530 | 2.585 | 213 | -400 | -124 |
| Net financials | -112 | -114 | -111 | -140 | -156 | -155 | -47 | -3 | -39 | -4 | -6 |
| Profit before tax | -743 | -764 | -793 | -1.173 | -1.246 | -874 | -1.578 | 2.583 | 174 | -404 | -130 |
| Tax | -186 | -191 | 219 | -408 | -145 | -192 | -350 | 529 | 36 | -89 | -28 |
| Net profit | -558 | -573 | -1.012 | -765 | -1.101 | -682 | -1.228 | 2.053 | 138 | -314 | -102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.968 | 4.447 | 3.249 | 4.687 | 3.606 | 3.117 | 1.753 | 4.771 | 2.053 | 1.539 | 1.170 |
| Equity | -1.077 | -1.649 | -2.661 | -3.426 | -4.527 | 256 | -972 | 1.081 | 1.219 | 905 | 803 |
| Long-term debt | 5.464 | 5.575 | 5.464 | 7.796 | 7.827 | 2.411 | 0 | 11 | 38 | 0 | 0 |
| Short-term debt | 581 | 522 | 446 | 317 | 306 | 451 | 2.725 | 3.678 | 795 | 634 | 367 |
| Total debt | 6.045 | 6.096 | 5.910 | 8.113 | 8.133 | 2.862 | 2.725 | 3.689 | 833 | 634 | 367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
W. STØCKLER ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Thelmark | Management | 0 companies |
| Jytte Detlefsen | Board of Directors | 0 companies |
| Anne-Mette Støckler | Board of Directors | 0 companies |
| Arne Jepsen | Chairman | 0 companies |
| Søren Poulsen | Chairman | 0 companies |
| Willy Kim Støckler | Chairman | 0 companies |