| Revenue | DKK 19,7M | +37% |
| EBITDA | DKK 11,5M | +64% |
| Net profit | DKK 9M | +63% |
| Total assets | DKK 11,6M | +15% |
| Equity | DKK 6,6M | -1% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.090 | 5.926 | 5.539 | 6.568 | 7.713 | 8.512 | 7.456 | 7.515 | 8.410 | 9.426 | 12.962 | 13.516 | 14.359 | 19.730 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -4.981 | -5.295 | -5.774 | -5.676 | -6.724 | -6.605 | -7.044 | -8.248 |
| EBITDA | 1.785 | 1.744 | 1.110 | 1.510 | 2.315 | 1.932 | 2.475 | 2.187 | 2.636 | 3.750 | 6.238 | 6.911 | 6.989 | 11.482 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -82 | -101 | -141 | -90 | -3 | -17 | -41 | -119 |
| EBIT | 1.785 | 1.744 | 1.110 | 1.510 | 2.315 | 1.932 | 2.393 | 2.087 | 2.494 | 3.660 | 6.235 | 6.895 | 6.948 | 11.363 |
| Net financials | -55 | 170 | 111 | 117 | 111 | 188 | 156 | 201 | 221 | 251 | 236 | 272 | 192 | 234 |
| Profit before tax | 1.730 | 1.914 | 1.221 | 1.628 | 2.426 | 2.119 | 2.549 | 2.287 | 2.715 | 3.911 | 6.471 | 7.167 | 7.140 | 11.597 |
| Tax | 435 | 483 | 301 | 390 | 543 | 475 | 570 | 511 | 601 | 870 | 1.426 | 1.582 | 1.597 | 2.580 |
| Net profit | 1.296 | 1.430 | 920 | 1.238 | 1.883 | 1.645 | 1.979 | 1.777 | 2.114 | 3.041 | 5.045 | 5.585 | 5.543 | 9.017 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.896 | 4.611 | 4.187 | 4.842 | 5.836 | 4.889 | 5.165 | 5.357 | 7.765 | 8.336 | 10.398 | 11.850 | 10.080 | 11.588 |
| Equity | 2.422 | 2.352 | 1.973 | 2.411 | 2.894 | 2.739 | 3.117 | 3.094 | 3.507 | 4.549 | 6.593 | 7.179 | 6.722 | 6.643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123 | 276 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.435 | 2.239 | 2.206 | 2.431 | 2.942 | 2.151 | 2.037 | 2.139 | 3.982 | 3.788 | 3.778 | 4.644 | 3.312 | 4.913 |
| Total debt | 2.435 | 2.239 | 2.206 | 2.431 | 2.942 | 2.151 | 2.037 | 2.262 | 4.258 | 3.788 | 3.778 | 4.644 | 3.312 | 4.913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hasko Bidco 16 ApS | Company | 100.0% | 100.0% | 2026 |
SBP Invest ApS | Company | 20.0% | 20.0% | 2015 |
JJJ 71 Holding ApS | Company | 33.3% | 33.3% | 2015 |
Kvistborg Holding ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kvistborg | Management | 0 companies |
| Søren Vidamo Petersen | Chairman | 0 companies |
| Jan Jessen Juhler | Board of Directors | 0 companies |
| Nils Christoffer Schmidt | Board of Directors | 0 companies |
| Martin Erik Johan Siltberg | Chairman | 0 companies |