| Revenue | DKK -12K | -9% |
| EBITDA | DKK -12K | +9% |
| Net profit | DKK -285K | +13% |
| Total assets | DKK 1,2M | -29% |
| Equity | DKK 1,1M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -12 | -11 | -14 | -13 | -13 | -12 | -11 | -12 | -13 | -14 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -6 | -12 | -11 | -14 | -13 | -13 | -12 | -11 | -12 | -13 | -14 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | -6 | -12 | -11 | -14 | -13 | -13 | -12 | -11 | -12 | -13 | -14 | -12 |
| Net financials | 1.344 | 999 | -438 | 335 | 162 | 590 | 53 | -415 | 712 | 314 | 310 | -314 | -272 |
| Profit before tax | 1.359 | 993 | -450 | 324 | 148 | 576 | 40 | -427 | 701 | 302 | 297 | -327 | -285 |
| Tax | 10 | 9 | -0 | -2 | -9 | -0 | -4 | -0 | -11 | -5 | -5 | 0 | -0 |
| Net profit | 1.349 | 983 | -450 | 326 | 157 | 577 | 44 | -427 | 712 | 307 | 302 | -327 | -285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 332 | 1.703 | 619 | 949 | 1.041 | 1.758 | 1.693 | 1.125 | 1.896 | 2.127 | 2.473 | 1.701 | 1.210 |
| Equity | 50 | 1.033 | 433 | 759 | 866 | 1.393 | 1.322 | 894 | 1.606 | 1.801 | 1.988 | 1.543 | 1.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 282 | 670 | 185 | 189 | 175 | 365 | 371 | 230 | 289 | 327 | 484 | 158 | 74 |
| Total debt | 282 | 670 | 185 | 189 | 175 | 365 | 371 | 230 | 289 | 327 | 484 | 158 | 74 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|