| Revenue | DKK 64K | -589% |
| EBITDA | DKK 64K | +589% |
| Net profit | DKK 248K | +26% |
| Total assets | DKK 13,5M | +39% |
| Equity | DKK 10,3M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -0 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -13 | 64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -13 | 64 |
| Net financials | 257 | -572 | -618 | -161 | 193 | 296 | 95 | 858 | 259 | 3.074 | -258 | 151 | 264 |
| Profit before tax | 252 | -572 | -618 | -162 | 193 | 295 | 95 | 858 | 258 | 3.074 | -258 | 138 | 328 |
| Tax | -2 | 1 | 1 | 0 | 0 | 0 | -0 | -3 | -11 | -2 | -0 | -58 | 80 |
| Net profit | 254 | -574 | -619 | -162 | 192 | 295 | 95 | 861 | 269 | 3.076 | -258 | 196 | 248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.658 | 7.037 | 6.113 | 5.986 | 6.207 | 6.500 | 6.261 | 7.011 | 6.786 | 9.738 | 9.479 | 9.701 | 13.466 |
| Equity | 7.653 | 7.032 | 6.112 | 5.985 | 6.207 | 6.500 | 5.151 | 5.882 | 5.645 | 8.588 | 8.330 | 8.527 | 10.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.866 |
| Short-term debt | 5 | 5 | 1 | 0 | 0 | 0 | 1.109 | 1.129 | 1.141 | 1.150 | 1.148 | 1.175 | 1.320 |
| Total debt | 5 | 5 | 1 | 0 | 0 | 0 | 1.109 | 1.129 | 1.141 | 1.150 | 1.148 | 1.175 | 3.186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Founder | Founder | 2007 | — | — |
LC Management | Management | 2007 | — | — |
MB Founder | Founder | 2007 | — | — |
Hd Founder | Founder | 2007 | — | — |
OB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PIOL HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
Dania Koncept ApS | Company | 20.0% | 20.0% | 2018 |
| Individual | 10.0% | 10.0% | 2012 | |
DE LINDE CONSULT ApS | Company | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vedel | Founder | 0 companies |
| Lars Christian Bærentsen | Management | 0 companies |
| Michael Bach | Founder | 0 companies |
| Hubert de Linde | Founder | 0 companies |
| Ole Byriel | Management | 0 companies |
| Claus Ulrik Thykær Hermansen | Board of Directors | 0 companies |
| Jes Graugaard | Board of Directors | 0 companies |
| Torben Hartvigsen | Chairman | 0 companies |