| Revenue | DKK 58K | +43% |
| EBITDA | DKK 58K | +43% |
| Net profit | DKK -36K | -103% |
| Total assets | DKK 4,3M | -11% |
| Equity | DKK 4,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -14 | 40 | 30 | 29 | 40 | 36 | 35 | 35 | 36 | 56 | 41 | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -14 | 40 | 30 | 29 | 40 | 36 | 35 | 35 | 36 | 56 | 41 | 58 |
| Depreciation & amort. | -0 | -0 | -1 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 |
| EBIT | -5 | -5 | -14 | 32 | 22 | 22 | 32 | 28 | 27 | 27 | 28 | 48 | 33 | 51 |
| Net financials | 456 | 486 | 595 | 353 | 267 | 278 | 43 | 187 | 210 | 414 | 52 | 556 | 1.509 | -121 |
| Profit before tax | 451 | 481 | 581 | 385 | 289 | 299 | 74 | 215 | 237 | 441 | 80 | 603 | 1.542 | -70 |
| Tax | -4 | -4 | -22 | -6 | 8 | 12 | 14 | 18 | 21 | 37 | -9 | 80 | 109 | -34 |
| Net profit | 455 | 486 | 603 | 391 | 281 | 287 | 61 | 197 | 216 | 404 | 89 | 524 | 1.433 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.117 | 1.460 | 2.906 | 2.378 | 2.316 | 2.346 | 2.295 | 2.390 | 2.615 | 2.790 | 2.773 | 3.271 | 4.869 | 4.315 |
| Equity | 780 | 1.266 | 1.675 | 1.966 | 2.148 | 2.335 | 2.290 | 2.379 | 2.486 | 2.779 | 2.754 | 3.160 | 4.471 | 4.300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 337 | 194 | 1.230 | 411 | 168 | 11 | 5 | 11 | 129 | 10 | 18 | 111 | 398 | 15 |
| Total debt | 337 | 194 | 1.230 | 411 | 168 | 11 | 5 | 11 | 129 | 10 | 18 | 111 | 398 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|