| Revenue | DKK -42K | -137% |
| EBITDA | DKK -106K | -317% |
| Net profit | DKK -127K | -509% |
| Total assets | DKK 1,3M | -46% |
| Equity | DKK 89K | -59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 163 | 1.332 | 424 | 280 | 181 | -696 | -116 | -260 | -555 | -831 | 111 | -42 |
| Staff expenses | -0 | -0 | -245 | -5 | -178 | -255 | -357 | -131 | -115 | -110 | -77 | -62 | -65 |
| EBITDA | 1 | 163 | 1.069 | 420 | 102 | -74 | -1.053 | -247 | -376 | -666 | -908 | 49 | -106 |
| Depreciation & amort. | -0 | -0 | -5 | -5 | -5 | -1 | -4 | -0 | -24 | -175 | -20 | -3 | -3 |
| EBIT | 1 | 163 | 1.064 | 415 | 97 | -75 | -1.057 | -247 | -400 | -841 | -929 | 46 | -110 |
| Net financials | -53 | -25 | -9 | -20 | -11 | -8 | -64 | -88 | -51 | -88 | -52 | -37 | -29 |
| Profit before tax | -53 | 138 | 1.055 | 395 | 85 | -83 | -1.121 | -335 | -451 | -929 | -981 | 9 | -139 |
| Tax | -13 | 36 | 264 | 96 | 22 | -19 | 19 | -0 | -0 | -0 | -65 | -22 | -12 |
| Net profit | -40 | 102 | 790 | 298 | 63 | -64 | -1.140 | -335 | -451 | -929 | -916 | 31 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.365 | 1.022 | 1.924 | 2.035 | 2.360 | 2.788 | 4.392 | 3.314 | 3.907 | 3.229 | 2.709 | 2.388 | 1.287 |
| Equity | 16 | 117 | 908 | 1.206 | 1.269 | 1.205 | 66 | -270 | -720 | 201 | 185 | 216 | 89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.349 | 905 | 1.017 | 829 | 1.090 | 1.583 | 4.326 | 3.584 | 4.628 | 3.028 | 2.524 | 2.172 | 1.198 |
| Total debt | 2.349 | 905 | 1.017 | 829 | 1.090 | 1.583 | 4.326 | 3.584 | 4.628 | 3.028 | 2.524 | 2.172 | 1.198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KENN BACH HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kenn Bach | Management | 0 companies |