| Revenue | DKK -11K | +26% |
| EBITDA | DKK -11K | -26% |
| Net profit | DKK 718K | +721% |
| Total assets | DKK 3,8M | +35% |
| Equity | DKK 728K | +934% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -4 | -6 | -5 | -9 | -18 | -6 | -6 | -5 | -5 | -11 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -4 | -6 | -5 | -9 | -18 | -6 | -6 | -5 | -5 | -11 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -4 | -6 | -5 | -9 | -18 | -6 | -6 | -5 | -5 | -11 | -9 | -11 |
| Net financials | -18 | -15 | -18 | -18 | -16 | -18 | 714 | -0 | 46 | 84 | 169 | -98 | -107 | 730 |
| Profit before tax | -22 | -21 | -22 | -24 | -21 | -27 | 697 | -6 | 41 | 79 | 164 | -109 | -116 | 718 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -22 | -21 | -22 | -24 | -21 | -27 | 697 | -6 | 41 | 79 | 164 | -109 | -116 | 718 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 300 | 300 | 300 | 300 | 300 | 532 | 412 | 342 | 308 | 1.168 | 2.040 | 2.843 | 3.843 |
| Equity | 40 | 19 | -3 | -27 | -49 | -75 | 522 | 408 | 338 | 304 | 354 | 186 | 70 | 728 |
| Long-term debt | 217 | 221 | 221 | 221 | 221 | 221 | 0 | 0 | 0 | 0 | 662 | 1.519 | 0 | 0 |
| Short-term debt | 143 | 60 | 82 | 106 | 128 | 155 | 10 | 4 | 4 | 4 | 153 | 336 | 2.772 | 3.115 |
| Total debt | 360 | 281 | 303 | 327 | 349 | 375 | 10 | 4 | 4 | 4 | 814 | 1.854 | 2.772 | 3.115 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|