| Revenue | DKK 188,8M | -9% |
| EBITDA | DKK 18,1M | -9% |
| Net profit | DKK 13,3M | -5% |
| Total assets | DKK 99,2M | +11% |
| Equity | DKK 73,6M | +22% |
| Employees | 97 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.193 | 14.220 | 23.415 | 31.044 | 45.903 | 56.745 | 69.073 | 89.287 | 113.449 | 135.190 | 185.343 | 206.519 | 188.768 |
| Staff expenses | -5.825 | -10.831 | -18.216 | -23.739 | -34.145 | -42.828 | -52.738 | -66.271 | -93.500 | -111.569 | -153.740 | -170.195 | -154.435 |
| EBITDA | 578 | 1.008 | 1.388 | 2.000 | 4.892 | 6.480 | 7.517 | 9.781 | 11.703 | 14.043 | 18.914 | 19.956 | 18.062 |
| Depreciation & amort. | 140 | 317 | -329 | -485 | -747 | -1.375 | -1.561 | -1.349 | -1.369 | -1.824 | -2.073 | -1.184 | -902 |
| EBIT | 438 | 691 | 1.059 | 1.514 | 4.145 | 5.105 | 5.956 | 8.433 | 10.334 | 12.219 | 16.841 | 18.772 | 17.161 |
| Net financials | 0 | -14 | -16 | 2 | -1.957 | -2 | -36 | -330 | 570 | -770 | -160 | -852 | -111 |
| Profit before tax | 438 | 677 | 1.043 | 1.517 | 2.188 | 5.103 | 5.920 | 8.103 | 10.904 | 11.448 | 16.681 | 17.920 | 17.050 |
| Tax | 89 | 177 | 246 | 390 | 4.882 | 1.155 | 1.346 | 1.885 | 2.253 | 2.581 | 3.670 | 3.955 | 3.770 |
| Net profit | 349 | 500 | 797 | 1.127 | -2.694 | 3.948 | 4.574 | 6.218 | 8.651 | 8.868 | 13.011 | 13.965 | 13.279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.549 | 3.293 | 5.510 | 7.765 | 7.507 | 13.049 | 18.873 | 29.941 | 54.485 | 57.078 | 72.891 | 89.087 | 99.243 |
| Equity | 1.389 | 1.889 | 2.686 | 3.813 | 1.119 | 5.068 | 9.642 | 15.860 | 24.511 | 33.379 | 46.390 | 60.355 | 73.634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.002 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.154 | 1.307 | 2.739 | 3.891 | 6.193 | 7.881 | 9.231 | 12.080 | 29.974 | 23.699 | 26.501 | 28.732 | 25.609 |
| Total debt | 1.154 | 1.307 | 2.739 | 3.891 | 6.193 | 7.881 | 9.231 | 14.081 | 29.974 | 23.699 | 26.501 | 28.732 | 25.609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Founder | Founder | 2007 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JH Management | Management | 2011 | — | — |
AY Management | Management | 2024 | — | — |
JS Management | Management | 2011 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BC Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Primdahl | Founder | 0 companies |
| Julie Ann Swinney | Chief Executive Officer | 0 companies |
| Jesper Hvirring Henriksen | Management | 0 companies |
| Albert Yeh | Management | 0 companies |
| Jacob Smed | Management | 0 companies |
| Shana Alexandria Simmons | Chief Executive Officer | 0 companies |
| Brian Christopher Foster | Management | 0 companies |
| Mikkel Asger Svane | Chairman | 0 companies |
| Aart Bijl | Chairman | 0 companies |
| Alan John Black | Chairman | 0 companies |
| Peter Anthony Lorant | Board of Directors | 0 companies |
| Richard Rigoli | Chairman | 0 companies |
| John Matthew Geschke | Board of Directors | 0 companies |
| Alexander Aghassipour | Board of Directors | 0 companies |
| John Mcguire | Board of Directors | 0 companies |
| Shanti Alice Ariker | Chairman | 0 companies |
| Elena Castaneda Gomez | Chairman | 0 companies |
| Mary Maeve Hurley | Board of Directors | 0 companies |