| Revenue | DKK 191K | +0% |
| EBITDA | DKK -178K | -497% |
| Net profit | DKK -242K | -951% |
| Total assets | DKK 1,6M | -18% |
| Equity | DKK -1M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 210 | 245 | 191 | 191 | 191 | 191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -881 | -474 | 342 | 299 | 45 | -178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -881 | -474 | 342 | 299 | 45 | -178 |
| Net financials | -101 | -85 | -81 | -77 | -69 | -68 |
| Profit before tax | -982 | -559 | 261 | 222 | -25 | -246 |
| Tax | -32 | -0 | -0 | -0 | -53 | -4 |
| Net profit | -950 | -559 | 261 | 222 | 28 | -242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.201 | 1.607 | 1.841 | 2.027 | 1.957 | 1.600 |
| Equity | -747 | -1.306 | -1.046 | -824 | -796 | -1.038 |
| Long-term debt | 961 | 893 | 822 | 751 | 1.771 | 1.690 |
| Short-term debt | 1.987 | 2.021 | 2.065 | 2.101 | 981 | 947 |
| Total debt | 2.948 | 2.913 | 2.886 | 2.851 | 2.752 | 2.637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2017 | — | — |
OL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CVI GROUP APS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Bøgfeldt | Management | 0 companies |
| Ole Lund-Thomsen | Chief Executive Officer | 0 companies |
| Kim Langhoff Brath | Chief Executive Officer | 0 companies |
| Jesper Balsløw | Chief Executive Officer | 0 companies |
| James Atkinson | Board of Directors | 0 companies |