| Revenue | DKK -41K | +43% |
| EBITDA | DKK 376K | +2875% |
| Net profit | DKK 352K | +1148% |
| Total assets | DKK 8,5M | +12069% |
| Equity | DKK -514K | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | -18 | -95 | 3.942 | -195 | — | — | — | — | — | -30 | -28 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | -54 | -95 | 3.942 | -195 | -5.936 | -65 | -125 | -30 | -30 | -30 | -14 | 376 |
| Depreciation & amort. | -0 | -209 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | -263 | -95 | 3.942 | -195 | -5.936 | -65 | -125 | -30 | -30 | -30 | -14 | 376 |
| Net financials | -141 | -108 | 0 | -69 | -82 | -94 | -8 | 136 | 857 | -3.142 | 220 | -30 | 75 |
| Profit before tax | 216 | -370 | -295 | 3.873 | -278 | -6.031 | -72 | 11 | 827 | -3.172 | 190 | -43 | 451 |
| Tax | 48 | -100 | -38 | 849 | -66 | -1.247 | 74 | 33 | -85 | -698 | 42 | -9 | 99 |
| Net profit | 169 | -270 | -257 | 3.024 | -211 | -4.783 | -146 | -22 | 912 | -2.474 | 148 | -34 | 352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.477 | 6.756 | 6.738 | 10.809 | 10.821 | 4.429 | 623 | 821 | 3.756 | 1.450 | 643 | 70 | 8.511 |
| Equity | 347 | 2.977 | 2.720 | 5.744 | 5.532 | 749 | 603 | 581 | 1.493 | -981 | -833 | -867 | -514 |
| Long-term debt | -3.510 | 3.339 | 3.293 | 3.123 | 2.954 | 0 | 0 | 0 | 1.908 | 1.927 | 0 | 0 | 0 |
| Short-term debt | -2.438 | 348 | 670 | 1.038 | 1.305 | 3.680 | 20 | 240 | 355 | 504 | 1.476 | 936 | 9.026 |
| Total debt | -5.948 | 3.686 | 3.962 | 4.161 | 4.259 | 3.680 | 20 | 240 | 2.263 | 2.431 | 1.476 | 936 | 9.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2023 | — | — |
EC Management | Management | 2023 | — | — |
CM Management | Management | 2016 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCSE Capital ApS | Company | 100.0% | 100.0% | 2019 |
SCSE Real Estate ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Bøgfeldt | Management | 0 companies |
| Emilia Cornelia Marc Lassen | Management | 0 companies |
| Carsten Marc | Management | 0 companies |
| Jesper Balsløw | Chief Executive Officer | 0 companies |
| Ole Lund-Thomsen | Chairman | 0 companies |
| James Atkinson | Board of Directors | 0 companies |