| Revenue | DKK 251K | +38% |
| EBITDA | DKK -63K | -120% |
| Net profit | DKK -113K | -163% |
| Total assets | DKK 5,1M | -3% |
| Equity | DKK 1,2M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 247 | 389 | 462 | 490 | 182 | 251 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 387 | 399 | 436 | 94 | 311 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 387 | 399 | 436 | 94 | 311 | -63 |
| Net financials | -157 | -98 | -97 | -95 | -83 | -83 |
| Profit before tax | 230 | 301 | 339 | -1 | 228 | -145 |
| Tax | 65 | 90 | 48 | -55 | 48 | -32 |
| Net profit | 165 | 211 | 291 | 54 | 179 | -113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 4.883 | 5.149 | 5.187 | 5.041 | 5.257 | 5.123 |
| Equity | 590 | 801 | 1.092 | 1.145 | 1.325 | 1.211 |
| Long-term debt | 3.000 | 3.000 | 3.000 | 3.000 | 0 | 0 |
| Short-term debt | 1.079 | 1.045 | 744 | 599 | 3.559 | 3.562 |
| Total debt | 4.079 | 4.045 | 3.744 | 3.599 | 3.559 | 3.562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2017 | — | — |
OL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIMAHUS A/S | Company | 100.0% | 100.0% | 2018 |
CVI GROUP APS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Bøgfeldt | Management | 0 companies |
| Ole Lund-Thomsen | Chief Executive Officer | 0 companies |
| Kim Langhoff Brath | Chief Executive Officer | 0 companies |
| Jesper Balsløw | Chief Executive Officer | 0 companies |
| Jimmi Tørnqvist Morelli | Chief Executive Officer | 0 companies |
| James Atkinson | Board of Directors | 0 companies |