| Revenue | DKK -19K | -20% |
| EBITDA | DKK -19K | +20% |
| Net profit | DKK 490K | -74% |
| Total assets | DKK 6,9M | -17% |
| Equity | DKK 6,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -9 | 26 | -13 | -29 | -20 | -13 | -15 | -18 | -15 | -15 | -23 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 88 | -9 | 26 | -13 | -29 | -20 | -13 | -15 | -18 | -15 | -15 | -23 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 88 | -9 | 26 | -13 | -29 | -20 | -13 | -15 | -18 | -15 | -15 | -23 | -19 |
| Net financials | 86 | -64 | -6 | -55 | 830 | 1.908 | 1.108 | 1.373 | 637 | 615 | 872 | 1.943 | 559 |
| Profit before tax | 66 | -73 | -24 | -68 | 801 | 1.888 | 1.095 | 1.358 | 620 | 601 | 857 | 1.920 | 540 |
| Tax | -10 | -18 | -17 | -17 | 41 | 128 | 84 | 168 | 94 | 55 | 34 | 3 | 51 |
| Net profit | 76 | -55 | -7 | -51 | 760 | 1.761 | 1.011 | 1.190 | 526 | 545 | 823 | 1.916 | 490 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.660 | 5.674 | 5.635 | 5.764 | 6.258 | 7.537 | 8.032 | 9.226 | 5.102 | 6.655 | 6.731 | 8.277 | 6.874 |
| Equity | 4.576 | 4.522 | 4.515 | 4.464 | 5.224 | 7.002 | 8.021 | 9.211 | 5.087 | 3.632 | 4.455 | 6.371 | 6.861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.084 | 1.152 | 1.120 | 1.300 | 1.034 | 535 | 11 | 15 | 15 | 3.024 | 2.277 | 1.906 | 14 |
| Total debt | 1.084 | 1.152 | 1.120 | 1.300 | 1.034 | 535 | 11 | 15 | 15 | 3.024 | 2.277 | 1.906 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2007 | — | — |
LL Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POULSEN-MARIENDAL ApS | Company | 100.0% | 100.0% | 2021 |
SKP A/S | Company | 50.0% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Kousgaard Poulsen | Management | 0 companies |
| Lise Lotte Poulsen | Management | 0 companies |
| Kasper Kousgaard Poulsen | Board of Directors | 0 companies |
| Marianne Kousgaard Loynes | Board of Directors | 0 companies |