| Revenue | — | — |
| EBITDA | DKK -161K | -101% |
| Net profit | DKK 1,5M | -94% |
| Total assets | DKK 34M | -11% |
| Equity | DKK 33,3M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -8 | -9 | -13 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -8 | -9 | -13 | 1.415 | 1.839 | 1.357 | 3.836 | 3.294 | 6.422 | 24.990 | -161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -8 | -9 | -13 | 1.415 | 1.839 | 1.357 | 3.836 | 3.294 | 6.422 | 24.990 | -161 |
| Net financials | 329 | 970 | 1.367 | 736 | 3.709 | 1.466 | 1.238 | 2.524 | 1.305 | 3.211 | 3.240 | 6.834 | 27.350 | 2.062 |
| Profit before tax | 322 | 963 | 1.359 | 727 | 3.700 | 1.453 | 1.202 | 2.469 | 1.245 | 3.185 | 3.214 | 6.592 | 25.054 | 1.919 |
| Tax | 0 | -0 | -2 | 5 | 1 | 38 | -55 | 129 | -37 | -145 | -20 | -13 | -443 | 448 |
| Net profit | 322 | 963 | 1.361 | 722 | 3.698 | 1.415 | 1.257 | 2.340 | 1.283 | 3.329 | 3.233 | 6.605 | 25.497 | 1.471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.585 | 2.452 | 3.702 | 3.740 | 7.143 | 8.447 | 8.913 | 7.871 | 7.766 | 9.627 | 11.659 | 15.036 | 38.107 | 34.016 |
| Equity | — | 2.444 | 3.305 | 3.527 | 7.126 | 8.438 | 8.695 | 7.835 | 7.118 | 9.447 | 11.480 | 12.285 | 37.282 | 33.253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 398 | 213 | 17 | 9 | 218 | 36 | 648 | 180 | 179 | 2.751 | 825 | 763 |
| Total debt | 8 | 8 | 398 | 213 | 17 | 9 | 218 | 36 | 648 | 180 | 179 | 2.751 | 825 | 763 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|