| Revenue | DKK 270K | +107% |
| EBITDA | DKK 237K | +116% |
| Net profit | DKK 177K | +48% |
| Total assets | DKK 525K | +103% |
| Equity | DKK 413K | +75% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 520 | 713 | 237 | 15 | 0 | 0 | 5 | 16 | 56 | 68 | 131 | 270 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 22 | 317 | 27 | -61 | -2 | -2 | 3 | 14 | 43 | 46 | 110 | 237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 22 | 317 | 27 | -61 | -2 | -2 | 3 | 14 | 43 | 46 | 110 | 237 |
| Net financials | 0 | -1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 0 | 5 |
| Profit before tax | 6 | 21 | 317 | 26 | -61 | -2 | -2 | 3 | 14 | 42 | 45 | 110 | 243 |
| Tax | 2 | 6 | 81 | -80 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | -10 | 66 |
| Net profit | 4 | 16 | 236 | 106 | -61 | -2 | -2 | 3 | 14 | 42 | 42 | 120 | 177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 210 | 134 | 90 | 74 | 23 | 21 | 25 | 41 | 94 | 143 | 259 | 525 |
| Equity | -278 | -262 | -26 | 80 | 19 | 17 | 14 | 18 | 32 | 74 | 116 | 236 | 413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 282 | 472 | 161 | 10 | 55 | 0 | 0 | 1 | 3 | 14 | 17 | 23 | 112 |
| Total debt | 282 | 472 | 161 | 10 | 55 | 0 | 0 | 1 | 3 | 14 | 17 | 23 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Bent Jensen | Chief Executive Officer | 0 companies |
| Johnny Preben Magnussen | Chief Executive Officer | 0 companies |