| Revenue | DKK -68K | +84% |
| EBITDA | DKK -68K | -84% |
| Net profit | DKK 1,8M | -76% |
| Total assets | DKK 12,7M | -37% |
| Equity | DKK 12,7M | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 384 | 141 | 306 | — | 1.125 | 1.046 | 990 | 994 | 897 | 1.178 | -58 | -37 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 384 | 141 | 306 | 940 | 1.125 | 1.046 | 990 | 994 | 897 | 1.178 | 600 | -37 | -68 |
| Depreciation & amort. | 209 | 77 | -142 | -175 | -337 | -286 | -245 | -201 | -201 | -201 | 329 | -0 | -0 |
| EBIT | 175 | 64 | 165 | 764 | 788 | 760 | 745 | 793 | 696 | 977 | 271 | -37 | -68 |
| Net financials | -44 | 18 | -15 | 1.485 | 2.293 | -3.384 | -8.314 | -1.848 | -1.524 | 4.920 | 1.888 | 7.982 | 2.439 |
| Profit before tax | 131 | 82 | 150 | 2.249 | 3.081 | -2.624 | -7.569 | -1.070 | -917 | 5.835 | 2.159 | 7.945 | 2.371 |
| Tax | 34 | 4 | 49 | 173 | 174 | 167 | 167 | 171 | 172 | 262 | -26 | 269 | 522 |
| Net profit | 98 | 78 | 101 | 2.076 | 2.907 | -2.791 | -7.736 | -1.241 | -1.089 | 5.573 | 2.185 | 7.676 | 1.849 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.282 | 1.294 | 1.424 | 3.216 | 19.554 | 16.513 | 8.748 | 7.369 | 7.754 | 11.299 | 13.150 | 19.985 | 12.676 |
| Equity | 899 | 977 | 1.078 | 1.154 | 19.158 | 16.161 | 8.455 | 7.127 | 5.546 | 11.158 | 13.135 | 19.811 | 12.660 |
| Long-term debt | 0 | 0 | 0 | 1.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 229 | 199 | 233 | 105 | 235 | 224 | 197 | 175 | 178 | 115 | 15 | 174 | 16 |
| Total debt | 229 | 199 | 233 | 1.889 | 235 | 224 | 197 | 175 | 178 | 115 | 15 | 174 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|