| Revenue | DKK 336K | -88% |
| EBITDA | DKK 923 | -100% |
| Net profit | DKK -1,4M | -6415% |
| Total assets | DKK 21M | -18% |
| Equity | DKK 14,6M | -11% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 19.104 | 9.086 | 2.528 | 2.918 | 336 |
| Staff expenses | -4.976 | -6.312 | -5.357 | -1.611 | -335 |
| EBITDA | 14.128 | 2.774 | -2.829 | 1.307 | 1 |
| Depreciation & amort. | -252 | -194 | -210 | -165 | -1.138 |
| EBIT | 13.877 | 2.580 | -3.039 | 1.142 | -1.137 |
| Net financials | 206 | -476 | -378 | -933 | -640 |
| Profit before tax | 14.082 | 2.104 | -3.418 | 209 | -1.777 |
| Tax | 3.071 | 445 | -673 | 230 | -397 |
| Net profit | 11.011 | 1.659 | -2.745 | -21 | -1.380 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 44.302 | 34.039 | 27.324 | 25.754 | 21.018 |
| Equity | 21.850 | 19.079 | 16.400 | 16.409 | 14.598 |
| Long-term debt | 0 | 5.621 | 4.375 | 2.685 | 1.042 |
| Short-term debt | 22.451 | 9.338 | 6.549 | 6.211 | 4.835 |
| Total debt | 22.451 | 14.959 | 10.924 | 8.896 | 5.877 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
AL Management | Management | 2007 – 2009 |
PS Management | Management | 2010 – 2014 |
JK Management | Management | 2015 – 2019 |
KJ Management | Management | 2009 – 2010 |
CT Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2012 – 2020 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Lisa McBride | Management | 0 companies |
| Peter Schnohr | Management | 0 companies |
| Jannie Karlsson Engstrøm | Management | 0 companies |
| Kalman John Istok | Management | 0 companies |
| Claus Tømming | Chief Executive Officer | 0 companies |
| Mikkel Berg Kjærsgaard | Board of Directors | 0 companies |
| Hans Peter Geschwendtner | Board of Directors | 0 companies |
| Pia Geschwendtner | Board of Directors | 0 companies |
| Jan Andreas Neiiendam | Board of Directors | 0 companies |
| Bastian Rankløve | Board of Directors | 0 companies |
| Jan Fenneberg | Board of Directors | 0 companies |
| Carsten Korch | Board of Directors | 0 companies |
| Morten Geschwendtner | Chairman | 0 companies |