| Revenue | DKK -13K | +30% |
| EBITDA | DKK -13K | -30% |
| Net profit | DKK 1,2M | +0% |
| Total assets | DKK 5,7M | +1% |
| Equity | DKK 5,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | -8 | -8 | -17 | -20 | -13 | -8 | -12 | -12 | -0 | -0 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -8 | -8 | -17 | -20 | -13 | -8 | -12 | -12 | -0 | -0 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | -8 | -8 | -17 | -20 | -13 | -8 | -12 | -12 | -0 | -0 | -10 | -13 |
| Net financials | -148 | 192 | -424 | 542 | 509 | 2.148 | 981 | 1.813 | 1.681 | 1.507 | 1.385 | 1.198 | 1.241 |
| Profit before tax | -111 | 184 | -432 | 525 | 489 | 2.136 | 973 | 1.802 | 1.669 | 1.506 | 1.385 | 1.187 | 1.228 |
| Tax | -98 | -16 | -0 | -9 | -0 | 8 | 22 | 30 | 16 | 25 | 22 | -6 | 32 |
| Net profit | -13 | 200 | -432 | 534 | 490 | 2.128 | 952 | 1.772 | 1.652 | 1.481 | 1.363 | 1.194 | 1.196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210 | 484 | 0 | 572 | 943 | 2.854 | 4.096 | 5.878 | 6.637 | 7.888 | 5.114 | 5.666 | 5.728 |
| Equity | 84 | 284 | -148 | 386 | 775 | 2.800 | 3.646 | 5.232 | 6.519 | 7.500 | 4.863 | 5.505 | 5.701 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -126 | 200 | 148 | 186 | 169 | 54 | 450 | 646 | 118 | 388 | 251 | 162 | 27 |
| Total debt | -126 | 200 | 148 | 186 | 169 | 54 | 450 | 646 | 118 | 388 | 251 | 162 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|