| Revenue | DKK -15K | +12% |
| EBITDA | DKK -15K | -12% |
| Net profit | DKK 993K | -35% |
| Total assets | DKK 3,9M | -34% |
| Equity | DKK 1,9M | +111% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -7 | -11 | -6 | -7 | -8 | -10 | -13 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -885 | -9 | -5 | -6 | -7 | -11 | -6 | -7 | -8 | -10 | -13 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -885 | -9 | -5 | -6 | -31 | -11 | -6 | -7 | -8 | -10 | -13 | -14 | -15 |
| Net financials | 0 | -202 | -208 | -174 | 0 | 12 | 104 | -85 | -1.110 | -0 | 3.472 | 1.995 | 1.366 |
| Profit before tax | -1.081 | -211 | -213 | -179 | -31 | 1 | 98 | -92 | -1.119 | -10 | 3.459 | 1.981 | 1.351 |
| Tax | 123 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -304 | 870 | 443 | 358 |
| Net profit | -1.204 | -211 | -213 | -179 | -31 | 1 | 98 | -92 | -1.119 | 294 | 2.589 | 1.539 | 993 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.870 | 4.870 | 4.870 | 4.894 | 4.870 | 4.883 | 4.986 | 4.446 | 1.000 | 2.052 | 3.919 | 5.936 | 3.902 |
| Equity | -1.765 | -1.976 | -2.189 | -2.386 | -2.417 | -2.416 | -2.318 | -2.410 | -3.529 | -3.235 | -646 | 893 | 1.886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.635 | 6.846 | 7.060 | 7.280 | 7.287 | 7.299 | 7.304 | 6.857 | 4.529 | 5.287 | 4.564 | 5.043 | 2.016 |
| Total debt | 6.635 | 6.846 | 7.060 | 7.280 | 7.287 | 7.299 | 7.304 | 6.857 | 4.529 | 5.287 | 4.564 | 5.043 | 2.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Friis Børsting | Audit | 0 companies |