| Revenue | DKK -667K | +47% |
| EBITDA | DKK -667K | -47% |
| Net profit | DKK -444K | -109% |
| Total assets | DKK 9,3M | -10% |
| Equity | DKK 8,7M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -12 | -5 | -6 | -5 | -6 | -5 | -6 | -7 | -9 | -0 | -453 | -667 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -12 | -5 | -6 | -5 | -6 | -5 | -6 | -7 | -9 | -0 | -453 | -667 |
| Depreciation & amort. | -8 | -11 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -7 | -7 |
| EBIT | -22 | -23 | -33 | -6 | -5 | -6 | -5 | -6 | -7 | -9 | -5 | -460 | -674 |
| Net financials | 21 | 27 | 343 | -12 | 4 | 1.474 | 20 | 306 | 812 | 1.072 | 952 | 5.558 | 249 |
| Profit before tax | -1 | 5 | 310 | -17 | -1 | 1.468 | 15 | 301 | 805 | 1.063 | 947 | 5.098 | -424 |
| Tax | 0 | -0 | 0 | -0 | -0 | -12 | -3 | 0 | -14 | 22 | -30 | -99 | 20 |
| Net profit | -1 | 5 | 309 | -17 | -1 | 1.480 | 18 | 301 | 818 | 1.041 | 977 | 5.197 | -444 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 663 | 634 | 780 | 663 | 742 | 2.088 | 1.841 | 2.070 | 4.178 | 4.502 | 5.997 | 10.266 | 9.252 |
| Equity | 549 | 456 | 665 | 547 | 546 | 1.923 | 1.837 | 2.030 | 3.317 | 4.245 | 5.107 | 9.654 | 8.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 602 | 581 | 555 |
| Short-term debt | 114 | 178 | 115 | 116 | 196 | 165 | 4 | 40 | 862 | 258 | 288 | 31 | 37 |
| Total debt | 114 | 178 | 115 | 116 | 196 | 165 | 4 | 40 | 862 | 258 | 890 | 612 | 592 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|