| Revenue | DKK 0 | — |
| EBITDA | DKK -23K | -18% |
| Net profit | DKK 167K | +176% |
| Total assets | DKK 5,7M | -1% |
| Equity | DKK 5,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -7 | -9 | -9 | -10 | -10 | -19 | -17 | -14 | -11 | -19 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -7 | -9 | -9 | -10 | -10 | -19 | -17 | -14 | -11 | -19 | -23 |
| Net financials | -318 | 160 | 43 | 46 | -187 | 330 | 217 | 410 | 111 | 683 | 724 | -198 | 211 |
| Profit before tax | -326 | 152 | 36 | 37 | -197 | 320 | 207 | 391 | 95 | 669 | 713 | -217 | 188 |
| Tax | 0 | -0 | -0 | 3 | 3 | -2 | -2 | -4 | -4 | -0 | 3 | 2 | 21 |
| Net profit | -326 | 152 | 36 | 35 | -199 | 322 | 209 | 395 | 99 | 669 | 710 | -219 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.727 | 4.729 | 4.768 | 4.807 | 4.611 | 4.831 | 5.008 | 5.066 | 4.974 | 5.527 | 6.203 | 5.748 | 5.681 |
| Equity | 4.496 | 4.649 | 4.684 | 4.719 | 4.490 | 4.811 | 4.820 | 5.015 | 4.913 | 5.382 | 5.892 | 5.366 | 5.433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 230 | 81 | 84 | 87 | 121 | 20 | 188 | 52 | 60 | 145 | 311 | 382 | 248 |
| Total debt | 230 | 81 | 84 | 87 | 121 | 20 | 188 | 52 | 60 | 145 | 311 | 382 | 248 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|