| Revenue | DKK -5K | +6% |
| EBITDA | DKK -5K | -6% |
| Net profit | DKK -17K | -106% |
| Total assets | DKK 5,9M | +1% |
| Equity | DKK 3,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | -3 | -3 | -3 | -4 | -4 | -25 | -4 | -5 | -5 | -4 | -4 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 129 | -3 | -3 | -3 | -4 | -4 | -25 | -4 | -5 | -5 | -4 | -4 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 129 | -3 | -3 | -3 | -4 | -4 | -25 | -4 | -5 | -5 | -4 | -4 | -5 | -5 |
| Net financials | -59 | -46 | -333 | 622 | 289 | 367 | -331 | 432 | 727 | 1.244 | 744 | 678 | 262 | -27 |
| Profit before tax | 70 | -49 | -337 | 619 | 285 | 363 | -356 | 428 | 722 | 1.239 | 740 | 674 | 257 | -32 |
| Tax | -15 | -15 | -15 | -15 | -11 | -13 | -0 | -51 | -14 | -12 | -14 | -15 | -16 | -16 |
| Net profit | 85 | -34 | -322 | 634 | 296 | 376 | -356 | 479 | 736 | 1.251 | 755 | 689 | 273 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.727 | 3.516 | 3.256 | 3.823 | 3.759 | 5.733 | 3.940 | 4.426 | 4.863 | 7.782 | 6.032 | 6.155 | 5.869 | 5.910 |
| Equity | 2.361 | 2.078 | 1.667 | 2.101 | 2.197 | 2.473 | 2.066 | 2.545 | 3.281 | 4.532 | 3.787 | 3.875 | 3.649 | 3.632 |
| Long-term debt | 1.120 | 1.120 | 1.474 | 1.530 | 1.327 | 1.564 | 0 | 433 | 369 | 1.835 | 1.895 | 2.018 | 2.068 | 2.268 |
| Short-term debt | 246 | 319 | 115 | 191 | 235 | 1.696 | 1.875 | 1.449 | 1.213 | 1.415 | 350 | 262 | 152 | 9 |
| Total debt | 1.366 | 1.439 | 1.589 | 1.722 | 1.562 | 3.260 | 1.875 | 1.881 | 1.582 | 3.250 | 2.245 | 2.280 | 2.220 | 2.278 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|