| Revenue | DKK 1,4M | +120% |
| EBITDA | DKK 1,4M | +120% |
| Net profit | DKK 1,1M | +102% |
| Total assets | DKK 3,5M | +101% |
| Equity | DKK 2,6M | +77% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -37 | -82 | -18 | 418 | -13 | -27 | -31 | -12 | 39 | 170 | 641 | 1.408 |
| Staff expenses | -0 | -0 | -0 | -0 | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -37 | -82 | -18 | 377 | -13 | -27 | -31 | -12 | 39 | 170 | 641 | 1.408 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -37 | -82 | -18 | 377 | -13 | -27 | -31 | -12 | 39 | 170 | 641 | 1.408 |
| Net financials | -208 | -43 | -12 | 0 | 378 | 10 | -0 | 37 | 32 | 25 | 3 | 87 | 65 |
| Profit before tax | -221 | -81 | -94 | -18 | 755 | -3 | -28 | 6 | 20 | 64 | 174 | 728 | 1.473 |
| Tax | -65 | 32 | 76 | -0 | -4 | -0 | -0 | -0 | -0 | 14 | 38 | 160 | 327 |
| Net profit | -156 | -113 | -170 | -18 | 759 | -3 | -28 | 6 | 20 | 50 | 136 | 568 | 1.146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 643 | 367 | 353 | 445 | 843 | 819 | 794 | 818 | 815 | 813 | 1.017 | 1.738 | 3.498 |
| Equity | 283 | 170 | -0 | -18 | 741 | 737 | 709 | 715 | 735 | 785 | 921 | 1.488 | 2.635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 360 | 197 | 353 | 464 | 102 | 82 | 85 | 103 | 80 | 28 | 96 | 250 | 864 |
| Total debt | 360 | 197 | 353 | 464 | 102 | 82 | 85 | 103 | 80 | 28 | 96 | 250 | 864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders-Ole Støttrup | Chief Executive Officer | 0 companies |
| Jette Krogh von Steensen-Bach | Board of Directors | 0 companies |
| Jakob Mandrup Melvang | Chairman | 0 companies |