| Revenue | DKK -17K | -15% |
| EBITDA | DKK -17K | +15% |
| Net profit | DKK 50,3M | +195% |
| Total assets | DKK 154,7M | +15% |
| Equity | DKK 154,3M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -9 | -8 | -5 | -40 | -56 | -66 | -77 | -28 | -20 | 5 | -2 | 12 | -20 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -9 | -8 | -5 | 2.460 | -56 | -66 | 6.597 | -28 | -20 | 5 | -2 | 12 | -20 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -9 | -8 | -5 | 2.460 | -56 | -66 | 6.597 | -28 | -20 | 5 | -2 | 12 | -20 | -17 |
| Net financials | 16.984 | 3.161 | 13.757 | 6.523 | 21.841 | 2.239 | 625 | 2.579 | 2.643 | 87.348 | -1.796 | 4.308 | 65.859 | 18.322 | 49.801 |
| Profit before tax | 16.949 | 3.152 | 13.748 | 6.518 | 24.302 | 2.183 | 560 | 9.176 | 2.615 | 87.328 | -1.791 | 4.307 | 65.871 | 18.302 | 49.784 |
| Tax | 1.775 | 66 | 2.801 | -2.708 | 381 | 121 | 383 | 123 | 92 | 751 | -1.714 | 521 | 2.234 | 1.284 | -503 |
| Net profit | 15.174 | 3.085 | 10.948 | 9.226 | 23.921 | 2.061 | 176 | 9.053 | 2.523 | 86.577 | -77 | 3.785 | 63.637 | 17.018 | 50.287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.858 | 25.258 | 38.782 | 40.573 | 67.370 | 38.649 | 36.150 | 41.229 | 42.457 | 124.806 | 94.352 | 99.779 | 136.028 | 134.890 | 154.747 |
| Equity | 20.618 | 22.303 | 32.051 | 39.776 | 44.697 | 38.158 | 35.834 | 41.164 | 42.386 | 124.113 | 93.443 | 97.302 | 133.093 | 128.760 | 154.317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.240 | 2.955 | 6.731 | 796 | 22.673 | 491 | 315 | 66 | 71 | 693 | 910 | 2.477 | 2.936 | 6.130 | 430 |
| Total debt | 3.240 | 2.955 | 6.731 | 796 | 22.673 | 491 | 315 | 66 | 71 | 693 | 910 | 2.477 | 2.936 | 6.130 | 430 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|