| Revenue | DKK -62K | -48% |
| EBITDA | DKK -62K | +48% |
| Net profit | DKK 1,9M | +87% |
| Total assets | DKK 29,2M | -8% |
| Equity | DKK 27M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -534 | -20 | -100 | 69 | 93 | 23 | 0 | -22 | -33 | 0 | -37 | -119 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -534 | -20 | -7 | -19 | 26 | 156 | -39 | -22 | -33 | -34 | -37 | -119 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -19 | -21 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -534 | -20 | -7 | -38 | 5 | 151 | -39 | -22 | -33 | -34 | -37 | -119 | -62 |
| Net financials | 820 | 291 | 508 | 406 | 235 | 515 | 1.377 | 430 | 766 | 864 | 1.689 | 1.354 | 1.928 |
| Profit before tax | 466 | 689 | 501 | 368 | 219 | 666 | 1.338 | 408 | 733 | 830 | 1.652 | 1.235 | 1.866 |
| Tax | -93 | 268 | 32 | 27 | 23 | -37 | -2 | 1 | 13 | -0 | -0 | 238 | -0 |
| Net profit | 559 | 421 | 469 | 341 | 196 | 703 | 1.340 | 407 | 720 | 830 | 1.652 | 997 | 1.866 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.913 | 22.230 | 21.698 | 21.109 | 21.513 | 22.012 | 23.163 | 23.133 | 23.620 | 24.266 | 29.496 | 31.887 | 29.235 |
| Equity | 22.789 | 22.210 | 21.679 | 21.070 | 21.066 | 21.569 | 22.709 | 22.916 | 23.436 | 24.046 | 24.548 | 25.345 | 27.011 |
| Long-term debt | 0 | 0 | 526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 20 | 19 | 39 | 447 | 443 | 454 | 217 | 184 | 220 | 4.948 | 6.532 | 2.214 |
| Total debt | 124 | 20 | 19 | 39 | 447 | 443 | 454 | 217 | 184 | 220 | 4.948 | 6.532 | 2.214 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 15.0% | 2014 | |
| Individual | 25.0% | 15.0% | 2014 | |
| Individual | 25.0% | 15.0% | 2014 | |
| Individual | 10.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|