| Revenue | DKK -2K | -60% |
| EBITDA | DKK -2K | +60% |
| Net profit | DKK -24K | -101% |
| Total assets | DKK 546K | -18% |
| Equity | DKK 316K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -7 | -7 | -15 | -29 | -1 | -1 | -1 | -1 | -1 | -6 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -7 | -7 | -15 | -29 | -1 | -1 | -1 | -1 | -1 | -6 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -7 | -7 | -15 | -29 | -1 | -1 | -1 | -1 | -1 | -6 | -2 |
| Net financials | 0 | 1.015 | 0 | 200 | 830 | 700 | 899 | 900 | -2 | -2 | 999 | 2.000 | -22 |
| Profit before tax | -6 | 1.010 | -7 | 192 | 815 | 671 | 897 | 899 | -3 | -4 | 998 | 1.994 | -25 |
| Tax | -2 | -1 | -2 | 3 | -3 | -6 | -0 | -0 | -1 | -2 | -0 | -1 | -1 |
| Net profit | -5 | 1.011 | -6 | 189 | 819 | 678 | 898 | 899 | -2 | -1 | 998 | 1.995 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 583 | 699 | 566 | 1.310 | 1.503 | 1.172 | 1.271 | 1.018 | 793 | 1.276 | 668 | 546 |
| Equity | 105 | 576 | 571 | 560 | 1.176 | 1.054 | 1.152 | 1.251 | 998 | 747 | 1.145 | 340 | 316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 6 | 128 | 6 | 134 | 449 | 20 | 20 | 20 | 47 | 131 | 327 | 230 |
| Total debt | 21 | 6 | 128 | 6 | 134 | 449 | 20 | 20 | 20 | 47 | 131 | 327 | 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
JF Management | Management | 2007 | — | — |
MR Management | Management | 2007 | — | — |
OJ Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ole Justesens Holding ApS | Company | 50.0% | 50.0% | 2017 |
Michael Morelli Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Jonas Fosdal Kleyn | Management | 0 companies |
| Michael Reinvard Morelli | Management | 0 companies |
| Ole Justesen | Management | 0 companies |