| Revenue | DKK -15K | +2% |
| EBITDA | DKK -15K | -2% |
| Net profit | DKK 2,4M | +22% |
| Total assets | DKK 16,5M | +9% |
| Equity | DKK 15,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -12 | 414 | -7 | -8 | -18 | -16 | 10 | 19 | 248 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -12 | 414 | -7 | -8 | -18 | -16 | 10 | 19 | 248 | -15 | -15 |
| Depreciation & amort. | -236 | -236 | -236 | -0 | -0 | -0 | -0 | -6 | -35 | -46 | -0 | -0 | -0 |
| EBIT | -249 | -249 | -249 | 414 | -7 | -8 | -18 | -21 | -25 | -27 | 248 | -15 | -15 |
| Net financials | 525 | 1.031 | 333 | 499 | 755 | 1.686 | 1.819 | 2.417 | 2.061 | 2.042 | 1.706 | 2.141 | 2.441 |
| Profit before tax | 217 | 782 | 84 | 913 | 748 | 1.679 | 1.801 | 2.395 | 2.036 | 2.015 | 1.954 | 2.127 | 2.426 |
| Tax | 83 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 38 | 39 | -26 | 139 | -0 |
| Net profit | 134 | 782 | 84 | 913 | 748 | 1.679 | 1.801 | 2.395 | 1.998 | 1.976 | 1.980 | 1.988 | 2.426 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.745 | 3.103 | 2.233 | 2.789 | 3.346 | 4.613 | 6.736 | 9.173 | 11.594 | 13.434 | 13.700 | 15.146 | 16.491 |
| Equity | 710 | 1.396 | 1.480 | 2.392 | 3.168 | 4.607 | 5.808 | 8.053 | 9.595 | 11.306 | 12.686 | 14.073 | 15.499 |
| Long-term debt | 1.534 | 1.196 | 741 | 344 | 0 | 0 | 0 | 1.089 | 1.081 | 1.070 | 0 | 0 | 0 |
| Short-term debt | 502 | 512 | 12 | 53 | 178 | 6 | 928 | 31 | 918 | 1.058 | 1.014 | 1.072 | 992 |
| Total debt | 2.036 | 1.708 | 754 | 397 | 178 | 6 | 928 | 1.120 | 1.999 | 2.128 | 1.014 | 1.072 | 992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |