| Revenue | DKK 2,1M | -1778% |
| EBITDA | DKK 2,1M | +2702% |
| Net profit | DKK 2M | +879% |
| Total assets | DKK 2M | +6% |
| Equity | DKK 2M | +5810% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -267 | -147 | -123 | 2.072 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 4.099 | -147 | -80 | 2.072 |
| Depreciation & amort. | -2.183 | -0 | -0 | -0 |
| EBIT | 1.916 | -147 | -80 | 2.072 |
| Net financials | -426 | 67 | -160 | -137 |
| Profit before tax | 1.493 | 6 | -240 | 1.935 |
| Tax | -3 | 43 | 22 | -104 |
| Net profit | 1.496 | -37 | -262 | 2.039 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 2.729 | 1.985 | 1.901 | 2.016 |
| Equity | 264 | 227 | -35 | 2.004 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | -2.465 | 1.759 | 1.936 | 12 |
| Total debt | -2.465 | 1.759 | 1.936 | 12 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PF Management | Management | 2007 – 2016 |
VC Management | Management | 2007 – 2007 |
JR Unofficial title | Unofficial title | 2017 – 2017 |
AF Management | Management | 2007 – 2016 |
JR Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2007 – 2016 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Finn Poulsen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Johan Rasmussen | Unofficial title | 0 companies |
| Anders Finn Poulsen | Management | 0 companies |
| Johan Rasmussen | Management | 0 companies |
| Finn Johannes Poulsen | Chairman | 0 companies |
| Johan Rasmussen | Board of Directors | 0 companies |
| Martin Harren | Board of Directors | 0 companies |
| Peter Christian Harren | Board of Directors | 0 companies |
| Michael Anthony De Rhune | Board of Directors | 0 companies |
| Matthias Ploch | Board of Directors | 0 companies |
| Stuart Robert Jackson | Board of Directors | 0 companies |