| Revenue | DKK -8K | +12% |
| EBITDA | DKK -8K | -12% |
| Net profit | DKK 365K | +67% |
| Total assets | DKK 3,3M | +10% |
| Equity | DKK 3,3M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -9 | -5 | -5 | -5 | -7 | -6 | -7 | -6 | -6 | -6 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -9 | -5 | -5 | -5 | -7 | -6 | -7 | -6 | -6 | -6 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -9 | -5 | -5 | -5 | -7 | -6 | -7 | -6 | -6 | -6 | -7 | -8 |
| Net financials | 1.439 | 1.411 | 96 | 449 | -197 | -437 | 79 | 620 | 289 | 533 | 485 | 240 | 364 |
| Profit before tax | 1.437 | 1.402 | 90 | 443 | -203 | -444 | 73 | 613 | 284 | 528 | 480 | 233 | 356 |
| Tax | 46 | 140 | 96 | 63 | -4 | 51 | -15 | 4 | 6 | -5 | -21 | 14 | -10 |
| Net profit | 1.391 | 1.262 | -5 | 380 | -199 | -495 | 88 | 609 | 278 | 533 | 501 | 219 | 365 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.302 | 3.318 | 3.026 | 3.488 | 3.116 | 2.608 | 2.610 | 3.203 | 3.424 | 3.539 | 2.849 | 3.009 | 3.313 |
| Equity | 2.608 | 3.273 | 2.966 | 3.346 | 3.096 | 2.549 | 2.584 | 3.139 | 3.361 | 2.394 | 2.838 | 2.997 | 3.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 695 | 45 | 60 | 142 | 20 | 59 | 26 | 65 | 63 | 1.145 | 11 | 12 | 11 |
| Total debt | 695 | 45 | 60 | 142 | 20 | 59 | 26 | 65 | 63 | 1.145 | 11 | 12 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VF Unofficial title | Unofficial title | 2026 | — | — |
VC Management | Management | 2007 | — | — |
JR Deputy | Deputy | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Viktor Fris-Drachmann | Unofficial title | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jacob Runge Olsen | Deputy | 0 companies |