| Revenue | DKK -12K | +9% |
| EBITDA | DKK -12K | -9% |
| Net profit | DKK 2M | +54% |
| Total assets | DKK 4M | -7% |
| Equity | DKK 4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -11 | 11 | 12 | — | -22 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 11 | 12 | 0 | -22 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 11 | 12 | 0 | -22 | -11 | -12 |
| Net financials | 1.648 | -1.020 | -356 | 0 | 1.221 | 1.300 | 2.000 |
| Profit before tax | 1.636 | -613 | -84 | 0 | 1.199 | 1.289 | 1.988 |
| Tax | -75 | 47 | 30 | -0 | -4 | -2 | -3 |
| Net profit | 1.711 | -661 | -114 | 0 | 1.203 | 1.291 | 1.990 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 10.728 | 9.059 | 7.774 | 0 | 7.097 | 4.307 | 3.998 |
| Equity | 5.047 | 5.726 | 5.185 | 0 | 7.081 | 4.291 | 3.982 |
| Long-term debt | 2.835 | -2.085 | -2.085 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.846 | -1.248 | -505 | 0 | 16 | 16 | 16 |
| Total debt | 5.681 | -3.333 | -2.590 | 0 | 16 | 16 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
MJ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIKRO ApS | Company | 15.0% | 15.0% | 2007 |
RJ2FC HOLDING A/S | Company | 15.0% | 15.0% | 2013 |
SUNNY HILL ApS | Company | 50.0% | 50.0% | 2007 |
Vivendum ApS | Company | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ralph Søren Nielsen | Chief Executive Officer | 0 companies |
| Mette Juhl Jørgensen | Management | 0 companies |
| Jan Galle Nielsen | Board of Directors | 0 companies |
| Jens Møller | Chairman | 0 companies |
| Erik Jæger | Board of Directors | 0 companies |
| Finn Krogh | Board of Directors | 0 companies |
| Inger Liljeberg | Board of Directors | 0 companies |
| Steffen Martin Baungaard | Board of Directors | 0 companies |