| Revenue | DKK 261K | +19% |
| EBITDA | DKK 261K | +19% |
| Net profit | DKK 171K | +26% |
| Total assets | DKK 2,1M | +1% |
| Equity | DKK 1,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 289 | 249 | 224 | 201 | 208 | 221 | 251 | 256 | 265 | 229 | 274 | 191 | 220 | 261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 289 | 249 | 224 | 201 | 208 | 221 | 251 | 256 | 265 | 229 | 274 | 191 | 220 | 261 |
| Depreciation & amort. | -82 | -82 | -82 | -82 | -82 | -0 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 |
| EBIT | 207 | 167 | 142 | 119 | 126 | 221 | 209 | 214 | 223 | 187 | 232 | 149 | 178 | 219 |
| Net financials | -193 | -151 | -125 | -53 | -46 | -40 | -34 | -30 | -25 | -21 | -18 | -18 | -3 | 0 |
| Profit before tax | 14 | 16 | 16 | 66 | 80 | 181 | 174 | 184 | 199 | 166 | 213 | 130 | 174 | 219 |
| Tax | 4 | 3 | -9 | 16 | 19 | 40 | 38 | 22 | 62 | 36 | 47 | 29 | 38 | 48 |
| Net profit | 10 | 13 | 25 | 50 | 61 | 141 | 136 | 161 | 137 | 129 | 166 | 101 | 136 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.897 | 2.607 | 2.536 | 2.439 | 2.307 | 2.307 | 2.265 | 2.223 | 2.181 | 2.138 | 2.104 | 2.059 | 2.044 | 2.057 |
| Equity | 352 | 365 | 390 | 441 | 502 | 644 | 780 | 941 | 1.077 | 1.207 | 1.373 | 1.475 | 1.610 | 1.782 |
| Long-term debt | 2.207 | 1.397 | 1.282 | 1.147 | 939 | 797 | 647 | 496 | 346 | 201 | 93 | 20 | 20 | 20 |
| Short-term debt | 303 | 805 | 826 | 810 | 820 | 799 | 764 | 705 | 669 | 635 | 536 | 455 | 298 | 132 |
| Total debt | 2.510 | 2.202 | 2.108 | 1.957 | 1.759 | 1.596 | 1.411 | 1.201 | 1.016 | 837 | 629 | 475 | 318 | 152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØRGE KIRKEGAARD PEDERSEN ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Kirkegaard Pedersen | Management | 0 companies |
| Michael Langvad | Chairman | 0 companies |
| Vigga Dot Højen Pedersen | Chairman | 0 companies |
| Klavs Vestergaard Christensen | Board of Directors | 0 companies |
| Niels Otto Andersen | Chairman | 0 companies |
| Lars Knudsen | Board of Directors | 0 companies |
| Nicolai Bo Højen Pedersen | Board of Directors | 0 companies |